DAEDUCK ELECTRONICS Co., Ltd. (KRX:353200)
South Korea · Delayed Price · Currency is KRW 50,500
-700 (-1.37%)
Last updated: Nov 18, 2025, 9:45 AM KST
DAEDUCK ELECTRONICS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 953,884 | 892,136 | 909,651 | 1,316,163 | 1,000,932 | 930,897 |
Other Revenue | - | -0 | -0 | -0 | -0 | - |
| 953,884 | 892,136 | 909,651 | 1,316,163 | 1,000,932 | 930,897 | |
Revenue Growth (YoY) | 3.68% | -1.93% | -30.89% | 31.49% | 7.52% | - |
Cost of Revenue | 884,712 | 830,967 | 834,912 | 1,019,882 | 883,520 | 881,473 |
Gross Profit | 69,172 | 61,168 | 74,740 | 296,282 | 117,411 | 49,424 |
Selling, General & Admin | 49,262 | 44,740 | 46,075 | 60,131 | 40,962 | 40,183 |
Research & Development | 601.84 | 70.17 | 61.18 | 325.81 | 256.39 | 706.06 |
Amortization of Goodwill & Intangibles | 1,172 | 1,476 | 1,705 | 1,302 | 1,205 | 1,254 |
Other Operating Expenses | 852.72 | 896.25 | 1,123 | 1,513 | 1,248 | 1,978 |
Operating Expenses | 55,036 | 49,909 | 51,008 | 63,759 | 45,444 | 45,402 |
Operating Income | 14,136 | 11,259 | 23,732 | 232,523 | 71,967 | 4,022 |
Interest Expense | -1,056 | -682.68 | -921.37 | -640.99 | -571.61 | -611.15 |
Interest & Investment Income | 7,577 | 7,982 | 6,252 | 2,957 | 106.52 | 81.58 |
Currency Exchange Gain (Loss) | 2,947 | 9,863 | 3,774 | 7,714 | 7,888 | -15,613 |
Other Non Operating Income (Expenses) | 4,147 | 1,731 | 1,997 | 2,144 | 620.14 | 1,215 |
EBT Excluding Unusual Items | 27,750 | 30,154 | 34,833 | 244,697 | 80,011 | -10,905 |
Gain (Loss) on Sale of Investments | -1,432 | -24.01 | 10.79 | -663.1 | - | - |
Gain (Loss) on Sale of Assets | 22.65 | 37.14 | -6,468 | 485.89 | -155.47 | -2,972 |
Pretax Income | 26,341 | 30,167 | 28,376 | 244,520 | 79,855 | -13,877 |
Income Tax Expense | -30.13 | 6,404 | 2,998 | 60,595 | 12,402 | -767.63 |
Earnings From Continuing Operations | 26,371 | 23,763 | 25,378 | 183,925 | 67,454 | -13,109 |
Earnings From Discontinued Operations | - | - | - | - | -4,426 | - |
Net Income | 26,371 | 23,763 | 25,378 | 183,925 | 63,027 | -13,109 |
Preferred Dividends & Other Adjustments | 976.72 | 976.72 | - | - | - | -518.21 |
Net Income to Common | 25,395 | 22,786 | 25,378 | 183,925 | 63,027 | -12,591 |
Net Income Growth | 3.54% | -6.36% | -86.20% | 191.82% | - | - |
Shares Outstanding (Basic) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | -0.11% | - | - | - | 0.00% | - |
EPS (Basic) | 493.31 | 442.34 | 492.65 | 3570.50 | 1223.54 | -244.43 |
EPS (Diluted) | 493.31 | 442.34 | 492.65 | 3570.50 | 1223.54 | -244.43 |
EPS Growth | -0.19% | -10.21% | -86.20% | 191.82% | - | - |
Free Cash Flow | 7,887 | 38,227 | 63,700 | 88,807 | 74,285 | -21,310 |
Free Cash Flow Per Share | 153.21 | 742.09 | 1236.60 | 1723.99 | 1442.08 | -413.69 |
Gross Margin | 7.25% | 6.86% | 8.22% | 22.51% | 11.73% | 5.31% |
Operating Margin | 1.48% | 1.26% | 2.61% | 17.67% | 7.19% | 0.43% |
Profit Margin | 2.66% | 2.55% | 2.79% | 13.97% | 6.30% | -1.35% |
Free Cash Flow Margin | 0.83% | 4.29% | 7.00% | 6.75% | 7.42% | -2.29% |
EBITDA | 119,440 | 128,696 | 138,782 | 337,328 | 173,024 | 89,240 |
EBITDA Margin | 12.52% | 14.43% | 15.26% | 25.63% | 17.29% | 9.59% |
D&A For EBITDA | 105,304 | 117,436 | 115,050 | 104,805 | 101,057 | 85,218 |
EBIT | 14,136 | 11,259 | 23,732 | 232,523 | 71,967 | 4,022 |
EBIT Margin | 1.48% | 1.26% | 2.61% | 17.67% | 7.19% | 0.43% |
Effective Tax Rate | - | 21.23% | 10.57% | 24.78% | 15.53% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.