MASTERN PREMIER REIT 1 Ratios and Metrics

Market cap in millions KRW. Fiscal year is October - September.

Millions KRW. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	May '26 May 7, 2026	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Mar '24 Mar 31, 2024	Sep '23 Sep 30, 2023
Market Capitalization	34,196	46,368	45,331	59,805	78,943	75,620
Market Cap Growth	-23.59%	2.29%	-24.20%	-24.24%	4.39%	-16.20%
Enterprise Value	73,895	85,369	88,032	94,853	115,024	107,961
Last Close Price	1121.00	1458.02	1338.14	1885.91	2442.89	2275.37
PE Ratio	8.60	11.66	-	20.29	-	-
PS Ratio	4.14	5.62	7.04	6.88	12.72	9.26
PB Ratio	0.34	0.46	0.45	0.55	0.72	0.61
P/TBV Ratio	0.34	0.46	0.45	0.55	0.72	0.61
P/FCF Ratio	-	12.98	10.65	13.25	16.17	9.66
P/OCF Ratio	9.57	12.98	10.65	13.25	16.17	9.66
EV/Sales Ratio	8.95	10.34	13.66	10.92	18.54	13.22
EV/EBITDA Ratio	10.95	12.66	-	20.11	-	-
EV/EBIT Ratio	13.37	15.44	-	27.90	-	-
EV/FCF Ratio	-	23.90	20.68	21.02	23.56	13.79
Debt / Equity Ratio	0.44	0.44	0.43	0.44	0.39	0.34
Debt / EBITDA Ratio	6.62	6.62	-	10.05	-	-
Debt / FCF Ratio	12.50	12.50	10.17	10.51	8.67	5.45
Net Debt / Equity Ratio	0.39	0.39	0.39	0.39	0.32	0.26
Net Debt / EBITDA Ratio	5.89	5.89	-1.83	9.05	-1.76	-3.39
Net Debt / FCF Ratio	11.11	11.11	9.16	9.46	7.18	4.15
Asset Turnover	0.05	0.05	0.04	0.05	0.04	0.05
Quick Ratio	0.87	0.87	0.79	0.89	6.92	10.78
Current Ratio	0.87	0.87	0.79	0.89	6.95	10.94
Return on Equity (ROE)	3.79%	3.79%	-23.20%	2.52%	-18.02%	-8.48%
Return on Assets (ROA)	2.19%	2.19%	-9.21%	1.29%	-7.89%	-3.89%
Return on Invested Capital (ROIC)	3.93%	3.93%	-15.54%	2.30%	-14.00%	-6.72%
Return on Capital Employed (ROCE)	3.70%	3.70%	-15.50%	2.20%	-13.70%	-6.40%
Earnings Yield	11.63%	8.57%	-53.91%	4.93%	-27.87%	-14.66%
FCF Yield	-	7.70%	9.39%	7.54%	6.18%	10.36%
Dividend Yield	12.40%	-	15.69%	4.67%	7.04%	13.45%
Payout Ratio	93.62%	93.62%	-	156.40%	-	-
Buyback Yield / Dilution	-14.70%	-5.85%	-8.36%	-	-	-
Total Shareholder Return	-3.27%	-5.85%	7.33%	4.67%	7.04%	13.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.