MASTERN PREMIER REIT 1 Ratios and Metrics

Market cap in millions KRW. Fiscal year is April - March.

Millions KRW. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2025	FY 2024	FY 2024
Period Ending	Jul '26 Jul 20, 2026	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Mar '24 Mar 31, 2024
Market Capitalization	18,913	43,196	46,368	45,331	59,805	78,943
Market Cap Growth	-58.14%	-6.84%	2.29%	-24.20%	-24.24%	4.39%
Enterprise Value	61,046	82,894	85,369	88,032	94,853	115,024
Last Close Price	620.00	1416.00	1473.26	1352.13	1905.62	2468.43
PE Ratio	-	-	11.66	-	20.29	-
PS Ratio	2.68	6.13	5.62	7.04	6.88	12.72
PB Ratio	0.20	0.46	0.46	0.45	0.55	0.72
P/TBV Ratio	0.20	0.46	0.46	0.45	0.55	0.72
P/FCF Ratio	-	10.06	12.98	10.65	13.25	16.17
P/OCF Ratio	4.40	10.06	12.98	10.65	13.25	16.17
EV/Sales Ratio	8.66	11.77	10.34	13.66	10.92	18.54
EV/EBITDA Ratio	-	-	12.66	-	20.11	-
EV/EBIT Ratio	-	-	15.44	-	27.90	-
EV/FCF Ratio	-	19.30	23.90	20.68	21.02	23.56
Debt / Equity Ratio	0.48	0.48	0.44	0.43	0.44	0.39
Debt / EBITDA Ratio	-	-	6.62	-	10.05	-
Debt / FCF Ratio	10.45	10.45	12.50	10.17	10.51	8.67
Net Debt / Equity Ratio	0.45	0.45	0.39	0.39	0.39	0.32
Net Debt / EBITDA Ratio	-11.29	-11.29	5.89	-1.83	9.05	-1.76
Net Debt / FCF Ratio	9.81	9.81	11.11	9.16	9.46	7.18
Asset Turnover	0.05	0.05	0.05	0.04	0.05	0.04
Quick Ratio	0.47	0.47	0.87	0.79	0.89	6.92
Current Ratio	0.47	0.47	0.87	0.79	0.89	6.95
Return on Equity (ROE)	-9.28%	-9.28%	3.79%	-23.20%	2.52%	-18.02%
Return on Assets (ROA)	-2.08%	-2.08%	2.19%	-9.21%	1.29%	-7.89%
Return on Invested Capital (ROIC)	-3.62%	-3.62%	3.93%	-15.54%	2.30%	-14.00%
Return on Capital Employed (ROCE)	-3.50%	-3.50%	3.70%	-15.50%	2.20%	-13.70%
Earnings Yield	-47.93%	-20.99%	8.57%	-53.91%	4.93%	-27.87%
FCF Yield	-	9.95%	7.70%	9.39%	7.54%	6.18%
Dividend Yield	22.99%	-	-	15.53%	4.62%	6.97%
Payout Ratio	-	-	93.62%	-	156.40%	-
Buyback Yield / Dilution	-14.76%	-0.05%	-5.85%	-8.36%	-	-
Total Shareholder Return	6.78%	-0.05%	-5.85%	7.17%	4.62%	6.97%