K Car Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	731,825	617,212	564,694	555,399	1,639,751	-
Market Cap Growth	12.76%	9.30%	1.67%	-66.13%	-	-
Enterprise Value	910,593	804,324	766,550	768,214	1,777,881	-
Last Close Price	14990.00	11829.08	9946.56	9219.49	26069.04	-
PE Ratio	13.79	14.04	19.91	18.29	35.06	-
PS Ratio	0.30	0.27	0.28	0.26	0.86	-
PB Ratio	3.16	2.73	2.40	2.26	5.95	-
P/TBV Ratio	4.73	4.16	3.58	3.30	8.25	-
P/FCF Ratio	9.74	11.75	8.17	14.10	193.52	-
P/OCF Ratio	9.31	11.09	7.85	12.71	129.98	-
EV/Sales Ratio	0.38	0.35	0.37	0.35	0.94	-
EV/EBITDA Ratio	7.28	6.80	6.88	7.63	15.50	-
EV/EBIT Ratio	11.58	11.85	13.00	15.34	25.01	-
EV/FCF Ratio	12.12	15.32	11.09	19.51	209.82	-
Debt / Equity Ratio	0.98	1.01	1.04	0.94	0.77	0.80
Debt / EBITDA Ratio	1.82	1.92	2.20	2.30	1.84	2.56
Debt / FCF Ratio	3.03	4.33	3.54	5.89	24.94	4.24
Net Debt / Equity Ratio	0.77	0.95	0.86	0.85	0.57	0.68
Net Debt / EBITDA Ratio	1.43	1.81	1.80	2.08	1.38	2.17
Net Debt / FCF Ratio	2.38	4.07	2.91	5.32	18.68	3.60
Asset Turnover	4.43	4.27	3.76	4.02	4.26	4.00
Inventory Turnover	11.28	10.52	9.25	9.36	8.93	7.57
Quick Ratio	0.35	0.11	0.37	0.29	0.31	0.69
Current Ratio	1.49	0.92	1.64	2.03	1.45	5.15
Return on Equity (ROE)	22.97%	19.09%	11.80%	11.65%	20.95%	15.11%
Return on Assets (ROA)	9.04%	7.86%	6.77%	5.77%	9.96%	7.09%
Return on Invested Capital (ROIC)	14.48%	11.95%	8.89%	8.64%	14.75%	10.26%
Return on Capital Employed (ROCE)	20.60%	24.90%	14.80%	12.10%	20.20%	12.30%
Earnings Yield	7.24%	7.12%	5.02%	5.47%	2.85%	-
FCF Yield	10.27%	8.51%	12.24%	7.09%	0.52%	-
Payout Ratio	109.17%	113.98%	128.84%	209.05%	74.21%	-
Buyback Yield / Dilution	-0.26%	-0.25%	1.47%	-2.79%	-19.45%	-200.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.