KB STAR REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is February - January.

Millions KRW. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2025	FY 2024	FY 2024
Period Ending	May '26 May 20, 2026	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jan '25 Jan 31, 2025	Jul '24 Jul 31, 2024	Jan '24 Jan 31, 2024
Market Capitalization	234,740	354,950	386,388	326,047	451,801	392,980
Market Cap Growth	-40.42%	-8.14%	18.51%	-27.83%	14.97%	-2.15%
Enterprise Value	973,554	1,010,636	1,001,406	877,969	996,528	839,319
Last Close Price	1557.00	2944.18	3204.94	2589.93	3400.78	2833.48
PE Ratio	-	-	-	8.60	-	3.85
PS Ratio	3.63	5.49	6.36	4.27	7.59	7.70
PB Ratio	1.20	1.81	1.47	0.85	1.16	0.87
P/OCF Ratio	5.44	8.22	14.03	9.20	16.45	16.67
EV/Sales Ratio	15.04	15.62	16.47	11.50	16.73	16.45
EV/EBITDA Ratio	70.04	72.70	-	12.82	-	6.91
EV/EBIT Ratio	-	-	-	16.50	-	7.86
Debt / Equity Ratio	4.12	4.12	2.85	1.64	1.61	1.21
Debt / EBITDA Ratio	58.03	58.03	-	9.16	-	4.49
Net Debt / Equity Ratio	3.77	3.77	2.49	1.46	1.43	1.01
Net Debt / EBITDA Ratio	53.15	53.15	-5.10	8.14	-14.73	3.77
Asset Turnover	0.06	0.06	0.06	0.07	0.06	0.13
Quick Ratio	0.10	0.10	0.14	0.51	0.85	7.22
Current Ratio	0.10	0.10	0.16	0.59	0.95	7.60
Return on Equity (ROE)	-14.57%	-14.57%	-60.99%	9.08%	-15.42%	21.12%
Return on Assets (ROA)	-0.10%	-0.10%	-8.52%	3.17%	-3.26%	6.54%
Return on Invested Capital (ROIC)	-0.18%	-0.18%	-14.34%	5.25%	-5.33%	2.62%
Earnings Yield	-17.94%	-11.87%	-51.46%	11.63%	-14.07%	25.98%
Payout Ratio	-	-	-	100.53%	-	37.34%
Buyback Yield / Dilution	0.24%	0.18%	-0.03%	0.15%	-0.07%	-0.06%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.