Samsung FN REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is May - April.

Millions KRW. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2026	FY 2026	FY 2025	FY 2025	FY 2025
Period Ending	Jul '26 Jul 20, 2026	Apr '26 Apr 30, 2026	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Apr '25 Apr 30, 2025
Market Capitalization	492,581	565,421	447,966	412,912	395,612	408,359
Market Cap Growth	20.76%	26.22%	8.49%	4.37%	-3.12%	-1.86%
Enterprise Value	1,106,716	965,197	846,672	809,707	789,984	799,764
Last Close Price	5410.00	6210.00	4868.95	4425.70	4176.12	4243.38
PE Ratio	37.57	43.50	25.95	33.64	32.04	29.53
Forward PE	36.55	41.96	33.24	30.64	55.00	56.77
PS Ratio	9.20	10.56	9.18	8.44	8.14	8.66
PB Ratio	1.23	1.41	1.11	1.02	0.97	0.99
P/TBV Ratio	1.23	1.41	1.11	1.02	0.97	0.99
P/FCF Ratio	-	-	20.70	22.59	24.39	19.61
P/OCF Ratio	11.03	12.66	20.70	22.59	24.39	19.61
EV/Sales Ratio	20.66	18.02	17.36	16.54	16.25	16.97
EV/EBITDA Ratio	26.60	23.20	21.36	23.16	22.23	21.06
EV/EBIT Ratio	30.98	27.02	24.69	27.34	26.16	24.41
EV/FCF Ratio	-	-	39.12	44.31	48.71	38.40
Debt / Equity Ratio	1.57	1.57	1.06	1.06	1.05	1.04
Debt / EBITDA Ratio	15.12	15.12	10.83	12.27	12.07	11.29
Debt / FCF Ratio	-	-	19.84	23.48	26.45	20.59
Net Debt / Equity Ratio	1.53	1.53	0.99	0.98	0.97	0.96
Net Debt / EBITDA Ratio	14.76	14.76	10.08	11.40	11.16	10.38
Net Debt / FCF Ratio	-0.74	-0.74	18.47	21.82	24.47	18.94
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.04	0.04	0.07	0.08	5.30	7.29
Current Ratio	0.05	0.05	0.07	0.08	5.33	7.32
Return on Equity (ROE)	3.19%	3.19%	4.21%	2.97%	3.21%	3.55%
Return on Assets (ROA)	2.30%	2.30%	2.46%	2.11%	2.35%	2.54%
Return on Capital Employed (ROCE)	5.70%	5.70%	8.00%	6.80%	3.50%	3.80%
Earnings Yield	2.64%	2.30%	3.85%	2.97%	3.12%	3.39%
FCF Yield	-168.77%	-147.03%	4.83%	4.43%	4.10%	5.10%
Payout Ratio	192.41%	192.41%	144.88%	203.79%	202.56%	191.12%
Buyback Yield / Dilution	0.78%	1.70%	-1.76%	0.60%	0.21%	-1.45%