Hanwha REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is May - April.

Millions KRW. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2026	FY 2025	FY 2025	FY 2024	FY 2024
Period Ending	Jul '26 Jul 21, 2026	Apr '26 Apr 30, 2026	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Apr '24 Apr 30, 2024
Market Capitalization	827,058	1,072,212	713,910	681,582	263,338	359,354
Market Cap Growth	13.70%	50.19%	4.74%	158.82%	-26.72%	-
Enterprise Value	1,598,102	1,839,080	1,465,866	1,827,996	576,658	664,316
Last Close Price	4605.00	5970.00	3893.07	3591.81	3408.09	4301.78
PE Ratio	23.75	30.79	30.73	31.58	47.03	56.07
Forward PE	35.84	46.46	30.70	31.11	17.26	17.67
PS Ratio	7.62	9.88	6.81	6.76	3.93	7.88
PB Ratio	1.20	1.56	1.02	0.96	0.80	1.07
P/TBV Ratio	1.20	1.56	1.02	0.96	0.80	1.07
P/FCF Ratio	-	23.31	19.35	20.68	-	26.97
P/OCF Ratio	17.98	23.31	19.21	20.66	11.79	25.11
EV/Sales Ratio	14.73	16.95	13.98	18.12	8.60	14.56
EV/EBITDA Ratio	19.73	22.70	20.16	24.57	12.06	19.59
EV/EBIT Ratio	23.32	26.84	24.42	29.56	15.11	25.56
EV/FCF Ratio	-	39.97	39.74	55.46	-	49.86
Debt / Equity Ratio	1.17	1.17	1.15	1.11	3.65	1.00
Debt / EBITDA Ratio	9.92	9.92	11.03	10.60	25.06	9.95
Debt / FCF Ratio	17.46	17.46	21.75	23.93	-	25.32
Net Debt / Equity Ratio	1.12	1.12	1.10	1.07	3.49	0.93
Net Debt / EBITDA Ratio	9.52	9.52	10.55	10.22	23.97	9.24
Net Debt / FCF Ratio	16.76	16.76	20.79	23.07	-0.70	23.52
Asset Turnover	0.07	0.07	0.07	0.09	0.06	0.06
Quick Ratio	0.40	0.40	0.43	0.36	0.11	0.19
Current Ratio	0.43	0.43	0.43	0.36	0.11	0.20
Return on Equity (ROE)	4.98%	4.98%	4.53%	4.13%	1.66%	1.86%
Return on Assets (ROA)	2.76%	2.76%	2.39%	3.41%	2.08%	2.27%
Return on Capital Employed (ROCE)	4.70%	4.70%	4.10%	4.20%	3.50%	4.50%
Earnings Yield	4.21%	3.25%	3.25%	3.17%	2.13%	1.78%
FCF Yield	-	4.29%	5.17%	4.84%	-623.98%	3.71%
Payout Ratio	139.27%	139.27%	208.75%	103.36%	395.90%	348.10%
Buyback Yield / Dilution	-154.39%	0.00%	-6.42%	-139.05%	0.01%	-0.00%