Hanwha REIT Co., Ltd. (KRX:451800)

Hanwha REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is November - October.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Apr 28, 2026	Oct 31, 2025	Apr 30, 2025	Oct 31, 2024	Apr 30, 2024	Oct 31, 2023
Market Capitalization	1,183,564	713,910	681,582	263,338	359,354	359,354
Market Cap Growth	71.61%	4.74%	158.82%	-26.72%	-	-0.97%
Enterprise Value	1,950,432	1,465,866	1,827,996	576,658	664,316	664,462
Last Close Price	6454.18	3975.00	3667.40	3479.81	4392.31	4259.19
PE Ratio	50.95	30.73	31.58	47.03	56.07	64.60
Forward PE	51.28	17.26	17.26	17.26	17.67	16.95
PS Ratio	11.29	6.81	6.76	3.93	7.88	7.72
PB Ratio	1.70	1.02	0.96	0.80	1.07	1.04
P/TBV Ratio	1.70	1.02	0.96	0.80	1.07	1.04
P/FCF Ratio	32.09	19.35	20.68	-	26.97	25.16
P/OCF Ratio	31.84	19.21	20.66	11.79	25.11	24.11
EV/Sales Ratio	18.61	13.98	18.12	8.60	14.56	14.28
EV/EBITDA Ratio	26.83	20.16	24.57	12.06	19.59	20.26
EV/EBIT Ratio	32.49	24.42	29.56	15.11	25.56	26.83
EV/FCF Ratio	52.88	39.74	55.46	-	49.86	46.53
Debt / Equity Ratio	1.15	1.15	1.11	3.65	1.00	0.95
Debt / EBITDA Ratio	11.03	11.03	10.60	25.06	9.95	9.98
Debt / FCF Ratio	21.75	21.75	23.93	-	25.32	22.91
Net Debt / Equity Ratio	1.10	1.10	1.07	3.49	0.93	0.89
Net Debt / EBITDA Ratio	10.55	10.55	10.22	23.97	9.24	9.38
Net Debt / FCF Ratio	20.79	20.79	23.07	-0.70	23.52	21.54
Asset Turnover	0.07	0.07	0.09	0.06	0.06	0.13
Quick Ratio	0.43	0.43	0.36	0.11	0.19	0.15
Current Ratio	0.43	0.43	0.36	0.11	0.20	0.16
Return on Equity (ROE)	4.53%	4.53%	4.13%	1.66%	1.86%	3.22%
Return on Assets (ROA)	2.39%	2.39%	3.41%	2.08%	2.27%	4.36%
Return on Capital Employed (ROCE)	4.10%	4.10%	4.20%	3.50%	4.50%	4.30%
Earnings Yield	1.96%	3.25%	3.17%	2.13%	1.78%	1.55%
FCF Yield	3.12%	5.17%	4.84%	-623.98%	3.71%	3.97%
Payout Ratio	208.75%	208.75%	103.36%	395.90%	348.10%	332.96%
Buyback Yield / Dilution	-154.41%	-6.42%	-139.05%	0.01%	-0.00%	-22.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.