SHIFT UP Corporation (KRX:462870)
South Korea flag South Korea · Delayed Price · Currency is KRW
31,700
+700 (2.26%)
Aug 14, 2026, 3:30 PM KST

SHIFT UP Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
294,546294,546224,085168,59466,07317,178
Revenue Growth
31.44%31.44%32.91%155.16%284.64%-39.36%
Gross Profit
237,417237,417209,430168,59466,0739,655
Operating Income
181,418181,418152,676111,06317,538-19,172
Net Income
191,430191,430147,973106,691-7,133-18,618
Earnings Per Share
3260.003260.002658.562042.00--
EPS Growth
22.62%22.62%30.19%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024
Period EndingDec '25 Dec '25 Dec '24
South Korea
1,7491,749837.71
Asia
234,121234,121155,177
America
58,67258,67268,062
Europe
1.351.354.46
Other
2.312.313.28
Total
294,546294,546224,085

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
595,196595,196645,982116,23617,25339,022
Total Debt
63,26363,26311,15211,93716,366-
Net Cash (Debt)
531,933531,933634,830104,299887.0639,022
Net Cash Growth
-16.21%-16.21%508.66%11657.81%-97.73%-32.79%
Net Cash Per Share
9059.909059.9011405.631996.23--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
157,169157,169114,147100,440-21,329-16,638
Capital Expenditures
-2,558-2,558-2,655-308.2-419.3-1,254
Free Cash Flow
154,611154,611111,492100,132-21,748-17,892
Free Cash Flow Growth
38.67%38.67%11.34%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
80.61%80.61%93.46%100.00%100.00%56.20%
Operating Margin
61.59%61.59%68.13%65.88%26.54%-111.61%
Pretax Margin
79.12%79.12%79.79%67.83%-5.06%-108.38%
Profit Margin
64.99%64.99%66.03%63.28%-10.80%-108.39%
FCF Margin
52.49%52.49%49.75%59.39%-32.92%-104.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.7210.9324.99---
Forward PE
15.8514.9417.85---
P/FCF Ratio
12.0413.5433.17---
PS Ratio
6.327.1116.51---