The Born Korea (KRX:475560)

South Korea · Delayed Price · Currency is KRW

16,100

-380 (-2.31%)

Last updated: Sep 2, 2026, 9:51 AM KST

The Born Korea Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	339,157	361,239	464,151	410,658	282,177	194,148
Revenue Growth	-20.72%	-22.17%	13.03%	45.53%	45.34%	28.81%
Gross Profit	94,310	89,560	154,522	138,303	109,403	83,197
Operating Income	-17,547	-24,070	36,024	25,602	25,760	19,201
Net Income	-6,579	-17,384	31,055	21,064	16,145	11,710
Earnings Per Share	-444.31	-1178.91	2460.00	1837.00	1408.09	3063.78
EPS Growth	-	-	33.91%	30.46%	-54.04%	49.19%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	160,997	182,649	230,406	91,263	55,135	35,761
Total Debt	22,105	6,090	7,753	11,919	12,790	19,001
Net Cash (Debt)	138,892	176,559	222,653	79,345	42,345	16,761
Net Cash Growth	-31.20%	-20.70%	180.61%	87.38%	152.64%	-
Net Cash Per Share	9379.85	11511.68	17637.06	6919.97	3693.10	4385.34

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-27,600	-29,003	45,887	34,426	39,387	36,868
Capital Expenditures	-17,450	-14,343	-4,245	-7,329	-5,293	-9,755
Free Cash Flow	-45,050	-43,346	41,642	27,097	34,093	27,113
Free Cash Flow Growth	-	-	53.68%	-20.52%	25.75%	184.93%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	27.81%	24.79%	33.29%	33.68%	38.77%	42.85%
Operating Margin	-5.17%	-6.66%	7.76%	6.23%	9.13%	9.89%
Pretax Margin	-3.45%	-5.88%	8.46%	6.81%	7.30%	7.25%
Profit Margin	-1.94%	-4.81%	6.69%	5.13%	5.72%	6.03%
FCF Margin	-13.28%	-12.00%	8.97%	6.60%	12.08%	13.96%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	15.10	-	-	-
P/FCF Ratio	-	-	11.26	-	-	-
PS Ratio	0.72	0.99	1.01	-	-	-