The Born Korea (KRX:475560)
South Korea · Delayed Price · Currency is KRW 13,240
-130 (-0.97%)
At close: Nov 4, 2026
The Born Korea Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 339,157 | 361,239 | 464,151 | 410,658 | 282,177 | 194,148 |
Revenue Growth | -20.72% | -22.17% | 13.03% | 45.53% | 45.34% | 28.81% |
Gross Profit Gross Profit Growth | 94,310 | 89,560 | 154,522 | 138,303 | 109,403 | 83,197 |
Operating Income Operating Income Growth | -17,547 | -24,070 | 36,024 | 25,602 | 25,760 | 19,201 |
Net Income Net Income Growth | -6,579 | -17,384 | 31,055 | 21,064 | 16,145 | 11,710 |
Earnings Per Share EPS Growth | -444.40 | -1179.00 | 2460.00 | 1837.00 | 1408.09 | 3063.78 |
EPS Growth | - | - | 33.91% | 30.46% | -54.04% | 49.19% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Franchise Business Division Franchise Business Division Growth | 316,637 | 323,078 | 397,054 | 353,991 | 272,968 | 187,341 |
Distribution Business Division Distribution Business Division Growth | 15,652 | 30,519 | 58,291 | 47,376 | - | - |
Hotel Business Division Hotel Business Division Growth | 6,867 | 7,641 | 8,806 | 9,290 | 9,209 | 6,806 |
Total Total Growth | 339,157 | 361,239 | 464,151 | 410,658 | 282,177 | 194,148 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 160,997 | 182,649 | 230,406 | 91,263 | 55,135 | 35,761 |
Total Debt Total Debt Growth | 22,105 | 6,090 | 7,753 | 11,919 | 12,790 | 19,001 |
Net Cash (Debt) Net Cash Growth | 138,892 | 176,559 | 222,653 | 79,345 | 42,345 | 16,761 |
Net Cash Growth | -31.20% | -20.70% | 180.61% | 87.38% | 152.64% | - |
Net Cash Per Share Net Cash Per Share Growth | 9379.85 | 11973.43 | 17639.48 | 6919.97 | 3693.10 | 4385.34 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -27,600 | -29,003 | 45,887 | 34,426 | 39,387 | 36,868 |
Capital Expenditures CapEx Growth | -17,450 | -14,343 | -4,245 | -7,329 | -5,293 | -9,755 |
Free Cash Flow Free Cash Flow Growth | -45,050 | -43,346 | 41,642 | 27,097 | 34,093 | 27,113 |
Free Cash Flow Growth | - | - | 53.68% | -20.52% | 25.75% | 184.93% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.81% | 24.79% | 33.29% | 33.68% | 38.77% | 42.85% |
Operating Margin | -5.17% | -6.66% | 7.76% | 6.23% | 9.13% | 9.89% |
Pretax Margin | -3.45% | -5.88% | 8.46% | 6.81% | 7.30% | 7.25% |
Profit Margin | -1.94% | -4.81% | 6.69% | 5.13% | 5.72% | 6.03% |
FCF Margin | -13.28% | -12.00% | 8.97% | 6.60% | 12.08% | 13.96% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 500.000 | 500.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 3.78% | 2.07% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 15.10 | - | - | - |
P/FCF Ratio | - | - | 11.26 | - | - | - |
PS Ratio | 0.58 | 0.99 | 1.01 | - | - | - |