The Born Korea (KRX:475560)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,250
+170 (1.21%)
Last updated: Aug 12, 2026, 2:24 PM KST

The Born Korea Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
330,129361,239464,151410,658282,177194,148
Revenue Growth
-29.30%-22.17%13.03%45.53%45.34%28.81%
Gross Profit
76,79789,560154,522138,303109,40383,197
Operating Income
-34,461-24,07036,02425,60225,76019,201
Net Income
-25,979-17,38431,05521,06416,14511,710
Earnings Per Share
-1759.61-1178.912460.001837.001408.093063.78
EPS Growth
--33.91%30.46%-54.04%49.19%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
171,474182,649230,40691,26355,13535,761
Total Debt
23,7286,0907,75311,91912,79019,001
Net Cash (Debt)
147,746176,559222,65379,34542,34516,761
Net Cash Growth
-32.76%-20.70%180.61%87.38%152.64%-
Net Cash Per Share
10007.2311511.6817637.066919.973693.104385.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34,201-29,00345,88734,42639,38736,868
Capital Expenditures
-19,295-14,343-4,245-7,329-5,293-9,755
Free Cash Flow
-53,496-43,34641,64227,09734,09327,113
Free Cash Flow Growth
--53.68%-20.52%25.75%184.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.26%24.79%33.29%33.68%38.77%42.85%
Operating Margin
-10.44%-6.66%7.76%6.23%9.13%9.89%
Pretax Margin
-9.74%-5.88%8.46%6.81%7.30%7.25%
Profit Margin
-7.87%-4.81%6.69%5.13%5.72%6.03%
FCF Margin
-16.20%-12.00%8.97%6.60%12.08%13.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--15.10---
P/FCF Ratio
--11.26---
PS Ratio
0.640.991.01---