Ck Solution Co.,Ltd. (KRX:480370)
South Korea · Delayed Price · Currency is KRW 10,390
-220 (-2.07%)
Last updated: Aug 4, 2025
FARO Technologies Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 317,055 | 295,773 | 215,298 | 269,463 | 171,560 |
Other Revenue | -0 | - | -0 | -0 | - |
| 317,055 | 295,773 | 215,298 | 269,463 | 171,560 | |
Revenue Growth (YoY) | 44.04% | 37.38% | -20.10% | 57.07% | - |
Cost of Revenue | 286,591 | 257,673 | 183,140 | 248,841 | 159,682 |
Gross Profit | 30,463 | 38,099 | 32,158 | 20,623 | 11,878 |
Selling, General & Admin | 23,493 | 19,191 | 12,857 | 21,034 | 9,034 |
Other Operating Expenses | 635.98 | 483.53 | 667.39 | 332.45 | 748.93 |
Operating Expenses | 26,113 | 21,692 | 15,009 | 23,443 | 11,200 |
Operating Income | 4,351 | 16,407 | 17,149 | -2,820 | 677.6 |
Interest Expense | -2,203 | -2,373 | -2,629 | -1,096 | -207.84 |
Interest & Investment Income | 602.94 | 924.19 | 1,094 | 171.69 | 201.3 |
Earnings From Equity Investments | 38.47 | 45.82 | 24.51 | 28.36 | - |
Currency Exchange Gain (Loss) | 6,324 | 9,463 | 811.76 | -1,029 | -1,125 |
Other Non Operating Income (Expenses) | 1,269 | 324.06 | 916.42 | 1,672 | -355.55 |
EBT Excluding Unusual Items | 10,383 | 24,791 | 17,367 | -3,074 | -809.24 |
Gain (Loss) on Sale of Investments | 6.01 | 39.97 | 26.28 | 30.23 | 35.53 |
Gain (Loss) on Sale of Assets | 12.28 | - | -15.84 | 27.91 | -35.62 |
Pretax Income | 10,401 | 24,830 | 17,378 | -3,016 | -809.32 |
Income Tax Expense | 2,144 | 5,018 | 2,280 | 121.35 | -756.28 |
Net Income | 8,257 | 19,813 | 15,097 | -3,137 | -53.05 |
Net Income to Common | 8,257 | 19,813 | 15,097 | -3,137 | -53.05 |
Net Income Growth | -50.54% | 31.23% | - | - | - |
Shares Outstanding (Basic) | 9 | 8 | 7 | 0 | 0 |
Shares Outstanding (Diluted) | 10 | 9 | 9 | 0 | 0 |
Shares Change (YoY) | -0.22% | 0.18% | 6845.34% | 35.58% | - |
EPS (Basic) | 927.98 | 2395.68 | 2074.67 | -23138.89 | -530.46 |
EPS (Diluted) | 927.98 | 2344.65 | 1744.90 | -23139.00 | -530.46 |
EPS Growth | -52.92% | 34.37% | - | - | - |
Free Cash Flow | -46,459 | -41,732 | 15,516 | 7,680 | -11,080 |
Free Cash Flow Per Share | -4876.86 | -4423.73 | 1647.65 | 56646.99 | -110804.27 |
Gross Margin | 9.61% | 12.88% | 14.94% | 7.65% | 6.92% |
Operating Margin | 1.37% | 5.55% | 7.96% | -1.05% | 0.40% |
Profit Margin | 2.60% | 6.70% | 7.01% | -1.16% | -0.03% |
Free Cash Flow Margin | -14.65% | -14.11% | 7.21% | 2.85% | -6.46% |
EBITDA | 8,239 | 19,915 | 18,542 | -1,789 | 1,539 |
EBITDA Margin | 2.60% | 6.73% | 8.61% | -0.66% | 0.90% |
D&A For EBITDA | 3,888 | 3,508 | 1,393 | 1,031 | 861.46 |
EBIT | 4,351 | 16,407 | 17,149 | -2,820 | 677.6 |
EBIT Margin | 1.37% | 5.55% | 7.96% | -1.05% | 0.40% |
Effective Tax Rate | 20.61% | 20.21% | 13.12% | - | - |
Advertising Expenses | - | 9.06 | 13.22 | 17.48 | 22.44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.