d'Alba Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	2,838,322	1,820,727	-	-	-
Enterprise Value	2,714,813	1,683,743	-	-	-
Last Close Price	228500.00	147108.42	-	-	-
PE Ratio	36.18	23.03	-	-	-
Forward PE	19.92	16.30	-	-	-
PS Ratio	5.46	3.50	-	-	-
PB Ratio	14.29	9.17	-	-	-
P/TBV Ratio	14.32	9.19	-	-	-
P/FCF Ratio	41.63	26.70	-	-	-
P/OCF Ratio	41.45	26.59	-	-	-
PEG Ratio	0.18	0.16	-	-	-
EV/Sales Ratio	5.22	3.24	-	-	-
EV/EBITDA Ratio	26.40	16.37	-	-	-
EV/EBIT Ratio	26.75	16.59	-	-	-
EV/FCF Ratio	39.82	24.70	-	-	-
Debt / Equity Ratio	0.02	0.02	0.03	0.07	0.21
Debt / EBITDA Ratio	0.03	0.03	0.05	0.04	0.09
Debt / FCF Ratio	0.04	0.04	0.19	0.06	0.09
Net Debt / Equity Ratio	-0.62	-0.62	-0.50	-1.95	-3.01
Net Debt / EBITDA Ratio	-1.20	-1.20	-0.84	-1.21	-1.24
Net Debt / FCF Ratio	-1.81	-1.81	-3.42	-1.65	-1.35
Asset Turnover	2.66	2.66	2.89	3.42	-
Inventory Turnover	2.20	2.20	2.30	4.47	-
Quick Ratio	3.12	3.12	2.40	1.09	0.96
Current Ratio	4.46	4.46	4.10	1.44	1.22
Return on Equity (ROE)	52.59%	52.59%	25.15%	102.41%	-
Return on Assets (ROA)	32.40%	32.40%	34.94%	34.56%	-
Return on Invested Capital (ROIC)	109.94%	123.77%	201.69%	-	-
Return on Capital Employed (ROCE)	50.30%	50.30%	57.10%	120.60%	154.00%
Earnings Yield	2.79%	4.34%	-	-	-
FCF Yield	2.40%	3.74%	-	-	-
Payout Ratio	41.63%	39.18%	15.39%	17.43%	-
Buyback Yield / Dilution	-17.42%	-17.42%	-14.34%	-7.95%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.