Hanwha Vision CO.,LTD Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Operating Revenue	1,790,922	1,479,967
Other Revenue	-0	-0
Revenue	1,790,922	1,479,967
Revenue Growth (YoY)	21.01%	-
Cost of Revenue	842,327	723,240
Gross Profit	948,594	756,727
Selling, General & Admin	489,894	455,058
Research & Development	265,417	274,371
Amortization of Goodwill & Intangibles	3,780	3,304
Other Operating Expenses	8,902	7,244
Operating Expenses	786,327	757,088
Operating Income	162,267	-361.09
Interest Expense	-14,943	-11,767
Interest & Investment Income	3,525	5,979
Earnings From Equity Investments	-2,146	-
Currency Exchange Gain (Loss)	-4,223	113,249
Other Non Operating Income (Expenses)	-124,840	-28,761
EBT Excluding Unusual Items	19,640	78,339
Gain (Loss) on Sale of Investments	400.29	-4,197
Gain (Loss) on Sale of Assets	949.02	-14,504
Pretax Income	20,989	59,639
Income Tax Expense	-40,155	-29,483
Earnings From Continuing Operations	61,144	89,122
Earnings From Discontinued Operations	-18,524	-79,490
Net Income to Company	42,620	9,632
Minority Interest in Earnings	2,970	22,155
Net Income	45,590	31,788
Net Income to Common	45,590	31,788
Net Income Growth	43.42%	-
Shares Outstanding (Basic)	51	50
Shares Outstanding (Diluted)	51	50
Shares Change (YoY)	0.29%	-
EPS (Basic)	902.34	630.99
EPS (Diluted)	902.34	630.99
EPS Growth	43.00%	-
Free Cash Flow	-101,722	95,901
Free Cash Flow Per Share	-2013.34	1903.65
Gross Margin	52.97%	51.13%
Operating Margin	9.06%	-0.02%
Profit Margin	2.55%	2.15%
Free Cash Flow Margin	-5.68%	6.48%
EBITDA	211,534	46,732
EBITDA Margin	11.81%	3.16%
D&A For EBITDA	49,267	47,093
EBIT	162,267	-361.09
EBIT Margin	9.06%	-0.02%
Advertising Expenses	48,943	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.