LVMC Holdings (KRX: 900140)
South Korea
· Delayed Price · Currency is KRW 1,743.00
-24.00 (-1.36%)
Dec 20, 2024, 3:30 PM KST
LVMC Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 251,126 | 260,466 | 249,279 | 204,861 | 274,161 | 363,749 | Upgrade
|
| Other Revenue | - | - | - | - | 45.97 | - | Upgrade
|
| Revenue | 251,126 | 260,466 | 249,279 | 204,861 | 274,207 | 363,749 | Upgrade
|
| Revenue Growth (YoY) | -6.42% | 4.49% | 21.68% | -25.29% | -24.62% | 23.71% | Upgrade
|
| Cost of Revenue | 202,781 | 207,293 | 207,211 | 180,737 | 238,027 | 337,958 | Upgrade
|
| Gross Profit | 48,345 | 53,173 | 42,068 | 24,124 | 36,181 | 25,791 | Upgrade
|
| Selling, General & Admin | 34,920 | 33,341 | 33,623 | 33,486 | 36,304 | 45,496 | Upgrade
|
| Research & Development | 555.76 | 558.59 | 27.44 | 8.36 | 4.68 | 238.87 | Upgrade
|
| Other Operating Expenses | 546.8 | 846.06 | 1,079 | 1,183 | 1,019 | 1,171 | Upgrade
|
| Operating Expenses | 47,364 | 45,991 | 47,386 | 45,851 | 49,087 | 55,625 | Upgrade
|
| Operating Income | 980.99 | 7,182 | -5,318 | -21,727 | -12,907 | -29,834 | Upgrade
|
| Interest Expense | -19,360 | -18,086 | -18,644 | -17,006 | -25,647 | -25,117 | Upgrade
|
| Interest & Investment Income | 4,222 | 3,058 | 4,948 | 11,107 | 15,351 | 27,445 | Upgrade
|
| Earnings From Equity Investments | -13,489 | -7,742 | -12,320 | -1,134 | 646.6 | -13,410 | Upgrade
|
| Currency Exchange Gain (Loss) | -546.61 | -26,525 | -2,656 | 5,251 | -8,004 | -698.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,922 | -727.33 | -3,307 | 3,279 | 5,872 | -11,041 | Upgrade
|
| EBT Excluding Unusual Items | -18,271 | -42,839 | -37,297 | -20,230 | -24,688 | -52,655 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 756.53 | -303 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,072 | 423.88 | 200.08 | 1,032 | 361.9 | 504.55 | Upgrade
|
| Asset Writedown | 3.98 | - | -3,122 | -102.65 | -389.65 | -29.45 | Upgrade
|
| Other Unusual Items | - | - | 861.61 | -59.93 | - | - | Upgrade
|
| Pretax Income | -17,195 | -42,415 | -39,358 | -19,360 | -23,959 | -52,483 | Upgrade
|
| Income Tax Expense | -845.43 | -1,012 | 353.75 | 224.62 | 598.88 | 3,117 | Upgrade
|
| Earnings From Continuing Operations | -16,349 | -41,403 | -39,711 | -19,584 | -24,558 | -55,600 | Upgrade
|
| Minority Interest in Earnings | -164.58 | -404.16 | 1,526 | 2,194 | 303.92 | 3,637 | Upgrade
|
| Net Income | -16,514 | -41,807 | -38,185 | -17,390 | -24,254 | -51,963 | Upgrade
|
| Net Income to Common | -16,514 | -41,807 | -38,185 | -17,390 | -24,254 | -51,963 | Upgrade
|
| Shares Outstanding (Basic) | 171 | 157 | 137 | 137 | 81 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 157 | 137 | 137 | 81 | 70 | Upgrade
|
| Shares Change (YoY) | -48.95% | 14.32% | - | 69.01% | 16.65% | -0.98% | Upgrade
|
| EPS (Basic) | -96.41 | -266.33 | -278.08 | -126.64 | -298.53 | -746.09 | Upgrade
|
| EPS (Diluted) | -96.41 | -266.33 | -278.08 | -126.64 | -298.53 | -746.09 | Upgrade
|
| Free Cash Flow | -6,163 | -10,774 | -8,630 | -24,961 | 12,228 | -1,062 | Upgrade
|
| Free Cash Flow Per Share | -35.98 | -68.63 | -62.85 | -181.78 | 150.50 | -15.25 | Upgrade
|
| Gross Margin | 19.25% | 20.41% | 16.88% | 11.78% | 13.19% | 7.09% | Upgrade
|
| Operating Margin | 0.39% | 2.76% | -2.13% | -10.61% | -4.71% | -8.20% | Upgrade
|
| Profit Margin | -6.58% | -16.05% | -15.32% | -8.49% | -8.85% | -14.29% | Upgrade
|
| Free Cash Flow Margin | -2.45% | -4.14% | -3.46% | -12.18% | 4.46% | -0.29% | Upgrade
|
| EBITDA | 19,741 | 26,277 | 16,329 | -3,456 | 3,949 | -10,140 | Upgrade
|
| EBITDA Margin | 7.86% | 10.09% | 6.55% | -1.69% | 1.44% | -2.79% | Upgrade
|
| D&A For EBITDA | 18,760 | 19,095 | 21,647 | 18,272 | 16,855 | 19,694 | Upgrade
|
| EBIT | 980.99 | 7,182 | -5,318 | -21,727 | -12,907 | -29,834 | Upgrade
|
| EBIT Margin | 0.39% | 2.76% | -2.13% | -10.61% | -4.71% | -8.20% | Upgrade
|
| Advertising Expenses | - | 3,715 | 3,438 | 1,303 | 2,611 | 3,330 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.