LVMC Holdings (KRX:900140)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,050.00
+10.00 (0.49%)
Last updated: Jun 23, 2025

LVMC Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
326,884295,715260,466249,279204,861274,161
Upgrade
Other Revenue
-----45.97
Upgrade
326,884295,715260,466249,279204,861274,207
Upgrade
Revenue Growth (YoY)
30.84%13.53%4.49%21.68%-25.29%-24.62%
Upgrade
Cost of Revenue
257,916236,054207,293207,211180,737238,027
Upgrade
Gross Profit
68,96859,66153,17342,06824,12436,181
Upgrade
Selling, General & Admin
38,04735,75533,34133,62333,48636,304
Upgrade
Research & Development
-445.4119.94558.5927.448.364.68
Upgrade
Other Operating Expenses
348.04596.56846.061,0791,1831,019
Upgrade
Operating Expenses
49,27247,19445,99147,38645,85149,087
Upgrade
Operating Income
19,69612,4677,182-5,318-21,727-12,907
Upgrade
Interest Expense
-21,351-20,519-18,086-18,644-17,006-25,647
Upgrade
Interest & Investment Income
4,2964,2303,0584,94811,10715,351
Upgrade
Earnings From Equity Investments
-5,072-3,081-5,664-12,320-1,134646.6
Upgrade
Currency Exchange Gain (Loss)
1,0371,755-26,525-2,6565,251-8,004
Upgrade
Other Non Operating Income (Expenses)
14,08213,452-727.33-3,3073,2795,872
Upgrade
EBT Excluding Unusual Items
12,6888,304-40,761-37,297-20,230-24,688
Upgrade
Gain (Loss) on Sale of Investments
-3,133-3,133-2,078--756.53
Upgrade
Gain (Loss) on Sale of Assets
1,0531,053423.88200.081,032361.9
Upgrade
Asset Writedown
-236.84-236.84--3,122-102.65-389.65
Upgrade
Other Unusual Items
---861.61-59.93-
Upgrade
Pretax Income
10,3715,987-42,415-39,358-19,360-23,959
Upgrade
Income Tax Expense
2,1301,754-1,012353.75224.62598.88
Upgrade
Earnings From Continuing Operations
8,2404,233-41,403-39,711-19,584-24,558
Upgrade
Minority Interest in Earnings
-4,990-3,039-404.161,5262,194303.92
Upgrade
Net Income
3,2501,193-41,807-38,185-17,390-24,254
Upgrade
Net Income to Common
3,2501,193-41,807-38,185-17,390-24,254
Upgrade
Shares Outstanding (Basic)
858516013713781
Upgrade
Shares Outstanding (Diluted)
858516013713781
Upgrade
Shares Change (YoY)
-47.88%-46.78%16.65%-69.01%16.65%
Upgrade
EPS (Basic)
38.0614.00-261.00-278.08-126.64-298.53
Upgrade
EPS (Diluted)
38.0614.00-261.00-278.08-126.64-298.53
Upgrade
Free Cash Flow
-20,646-599.03-10,774-8,630-24,96112,228
Upgrade
Free Cash Flow Per Share
-241.74-7.03-67.26-62.85-181.78150.50
Upgrade
Gross Margin
21.10%20.18%20.41%16.88%11.78%13.20%
Upgrade
Operating Margin
6.02%4.22%2.76%-2.13%-10.61%-4.71%
Upgrade
Profit Margin
0.99%0.40%-16.05%-15.32%-8.49%-8.85%
Upgrade
Free Cash Flow Margin
-6.32%-0.20%-4.14%-3.46%-12.19%4.46%
Upgrade
EBITDA
40,97633,55526,27716,329-3,4563,949
Upgrade
EBITDA Margin
12.53%11.35%10.09%6.55%-1.69%1.44%
Upgrade
D&A For EBITDA
21,28021,08819,09521,64718,27216,855
Upgrade
EBIT
19,69612,4677,182-5,318-21,727-12,907
Upgrade
EBIT Margin
6.02%4.22%2.76%-2.13%-10.61%-4.71%
Upgrade
Effective Tax Rate
20.54%29.30%----
Upgrade
Advertising Expenses
-4,3783,7153,4381,3032,611
Upgrade
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.