Burgan Company for Well Drilling, Trading and Maintenance K.S.C. (Public) (KWSE:ABAR)
0.2320
+0.0070 (3.11%)
At close: Aug 26, 2026
KWSE:ABAR Cash Flow Statement
Financials in millions KWD. Fiscal year is April - March.
Millions KWD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 9.59 | 3.78 | 3.63 | 3.14 | 3.13 | 2.97 |
Depreciation & Amortization | 9 | 7.87 | 7.56 | 8.87 | 9.42 | 10.34 |
Loss (Gain) From Sale of Assets | - | - | 0 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | -0.09 | - | - | - |
Provision & Write-off of Bad Debts | - | - | - | - | 0.15 | - |
Other Operating Activities | -1.62 | 4.03 | 2.47 | 3.94 | 3.54 | 4.49 |
Change in Accounts Receivable | 2.23 | -0.6 | 2.96 | 1.94 | -0.98 | 1.28 |
Change in Inventory | 0.28 | 1.89 | -0.24 | 1.61 | 2.36 | -1.38 |
Change in Accounts Payable | 0.66 | 8.44 | -10.43 | -1.38 | 2.94 | 4.89 |
Change in Unearned Revenue | - | - | - | - | -4.14 | -3.8 |
Change in Other Net Operating Assets | 6.28 | 7.84 | -10.4 | -0.15 | 4.56 | -1.09 |
Operating Cash Flow | 26.41 | 33.26 | -4.55 | 17.96 | 20.96 | 17.69 |
Operating Cash Flow Growth | - | - | - | -14.32% | 18.44% | -31.05% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -9.25 | -12.47 | -6.29 | -2.8 | -7.09 | -7.84 |
Investment in Securities | - | - | 0.09 | - | - | - |
Investing Cash Flow | -9.25 | -12.47 | -6.2 | -2.8 | -7.09 | -7.84 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 0.89 | 0.4 | 0.33 | 0.25 | 0.3 |
Long-Term Debt Issued | - | 1.21 | 30.86 | 5.13 | 26.02 | 12.69 |
Total Debt Issued | 8.61 | 2.1 | 31.26 | 5.47 | 26.28 | 12.98 |
Short-Term Debt Repaid | - | -0.09 | -1.07 | - | - | -0.19 |
Long-Term Debt Repaid | - | -18.39 | -16.8 | -17.4 | -36.35 | -19.97 |
Total Debt Repaid | -20.38 | -18.48 | -17.87 | -17.4 | -36.35 | -20.15 |
Net Debt Issued (Repaid) | -11.76 | -16.38 | 13.39 | -11.93 | -10.07 | -7.17 |
Issuance of Common Stock | 1.04 | 1.04 | - | - | - | 0.92 |
Repurchase of Common Stock | -0.05 | - | -1.54 | - | - | - |
Common Dividends Paid | -1.97 | -1.97 | -1.25 | - | - | -0.53 |
Other Financing Activities | -4.14 | -3.48 | -2.22 | -3.16 | -2.61 | -2.39 |
Financing Cash Flow | -16.87 | -20.77 | 8.37 | -15.09 | -12.68 | -9.16 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 0.29 | 0.02 | -2.38 | 0.07 | 1.19 | 0.69 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 17.16 | 20.79 | -10.84 | 15.16 | 13.87 | 9.85 |
Free Cash Flow Growth | - | - | - | 9.31% | 40.77% | -28.81% |
Free Cash Flow Margin | 42.71% | 49.61% | -25.28% | 30.61% | 25.02% | 18.55% |
Free Cash Flow Per Share | 0.07 | 0.08 | -0.04 | 0.06 | 0.05 | 0.04 |
Levered Free Cash Flow | 5.56 | 15.74 | -9.83 | 7.93 | 6.75 | 6 |
Unlevered Free Cash Flow | 8.19 | 18.26 | -7.94 | 10.37 | 8.64 | 7.7 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 4.14 | 3.48 | 2.22 | 3.16 | 2.61 | 2.39 |
Cash Income Tax Paid | 0.01 | 0.01 | 0.1 | 0.27 | - | - |
Change in Working Capital | 9.45 | 17.57 | -18.12 | 2.02 | 4.73 | -0.1 |