Boubyan Petrochemical Company K.S.C.P. (KWSE:BPCC)

KWSE:BPCC Income Statement

Financials in millions KWD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	103.97	102.4	82.99	79.13	72.02	66.87
Revenue Growth (YoY)	13.57%	23.39%	4.87%	9.88%	7.70%	-11.04%
Cost of Revenue	63.43	62.67	52.14	50.01	48.33	44.41
Gross Profit	40.54	39.73	30.84	29.13	23.69	22.46
Selling, General & Admin	16.13	15.73	14.63	13.68	11.65	11.06
Amortization of Goodwill & Intangibles	0.97	0.97	-	0.31	0.31	0.31
Operating Expenses	20.51	20.11	17.28	16.52	16.39	15.85
Operating Income	20.03	19.63	13.57	12.61	7.3	6.61
Interest Expense	-14.69	-14.93	-13.1	-8.01	-4.81	-5.17
Interest & Investment Income	18.28	22.27	12.51	23.18	32.26	11.24
Earnings From Equity Investments	10	9.34	11.8	8.77	7.71	7.51
Currency Exchange Gain (Loss)	-0.08	-0.02	-0.02	0.04	-0.04	-0.05
Other Non Operating Income (Expenses)	1.04	1.01	0.72	-	2.39	11.38
EBT Excluding Unusual Items	34.58	37.3	25.46	36.59	44.81	31.52
Impairment of Goodwill	-	-	-	-	-	-4.25
Gain (Loss) on Sale of Investments	-1.34	0.41	-1.75	6.18	0.51	-1.22
Gain (Loss) on Sale of Assets	0.85	0.85	-	-	-	-
Asset Writedown	-	-	-0.15	-	-0.01	-3.44
Pretax Income	34.09	38.56	23.55	42.77	45.31	22.61
Income Tax Expense	0.56	0.64	0.32	0.67	1.31	0.43
Earnings From Continuing Operations	33.53	37.91	23.23	42.1	44.01	22.18
Minority Interest in Earnings	-7.06	-7.77	-5.55	-7.06	-5.25	-3.66
Net Income	26.48	30.14	17.68	35.04	38.76	18.53
Net Income to Common	26.48	30.14	17.68	35.04	38.76	18.53
Net Income Growth	19.24%	70.54%	-49.56%	-9.60%	109.22%	56.70%
Shares Outstanding (Basic)	534	534	533	523	520	504
Shares Outstanding (Diluted)	534	534	533	523	520	504
Shares Change (YoY)	-	0.06%	2.01%	0.54%	3.09%	-1.37%
EPS (Basic)	0.05	0.06	0.03	0.07	0.07	0.04
EPS (Diluted)	0.05	0.06	0.03	0.07	0.07	0.04
EPS Growth	19.24%	70.43%	-50.56%	-10.08%	102.95%	58.87%
Free Cash Flow	25.25	19.25	5.82	10.29	13.93	14.23
Free Cash Flow Per Share	0.05	0.04	0.01	0.02	0.03	0.03
Dividend Per Share	0.040	0.040	0.060	0.060	0.060	0.055
Dividend Growth	-33.33%	-33.33%	-	-	9.09%	57.14%
Gross Margin	38.99%	38.80%	37.17%	36.81%	32.89%	33.59%
Operating Margin	19.27%	19.17%	16.35%	15.93%	10.14%	9.88%
Profit Margin	25.46%	29.44%	21.30%	44.28%	53.82%	27.71%
Free Cash Flow Margin	24.29%	18.80%	7.01%	13.01%	19.34%	21.28%
EBITDA	27.88	27.31	19.87	18.2	12.83	12.85
EBITDA Margin	26.81%	26.67%	23.94%	22.99%	17.82%	19.22%
D&A For EBITDA	7.85	7.68	6.3	5.59	5.53	6.24
EBIT	20.03	19.63	13.57	12.61	7.3	6.61
EBIT Margin	19.27%	19.17%	16.35%	15.93%	10.14%	9.88%
Effective Tax Rate	1.63%	1.67%	1.38%	1.58%	2.88%	1.90%
Revenue as Reported	-	-	-	79.13	72.02	66.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.