Integrated Holding Company K.S.C.P. (KWSE:INTEGRATED)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.4020
0.00 (0.00%)
At close: Aug 10, 2026
KWSE:INTEGRATED Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.47 | 35.5 | 35.48 | 31.46 | 24.73 | 21.01 | |
Revenue Growth | -1.82% | 0.06% | 12.77% | 27.21% | 17.71% | 4.57% |
Cost of Revenue | 24.95 | 24.43 | 23.5 | 21.09 | 19.03 | 18.03 |
Gross Profit | 10.52 | 11.07 | 11.97 | 10.37 | 5.7 | 2.98 |
Selling, General & Admin | 4.46 | 4.49 | 4.41 | 3.86 | 3.04 | 2.79 |
Other Operating Expenses | 0.59 | 0.14 | 0.17 | 0.1 | 0.09 | 0.04 |
Operating Expenses | 4.89 | 4.47 | 3.91 | 5.23 | 3.35 | 2.83 |
Operating Income | 5.63 | 6.6 | 8.06 | 5.14 | 2.35 | 0.15 |
Interest Expense | -1.9 | -2.13 | -1.9 | -1.45 | -0.72 | -0.64 |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | 0.45 | 0.03 | 0.2 | 0.61 |
Other Non Operating Income (Expenses) | -0.04 | 0.26 | 0.76 | 0.43 | 0.3 | 1.12 |
EBT Excluding Unusual Items | 3.59 | 4.63 | 7.37 | 4.15 | 2.14 | 1.24 |
Impairment of Goodwill | - | - | - | - | -0.12 | - |
Gain (Loss) on Sale of Assets | 1.34 | 1.34 | 0.54 | 0.2 | 1.25 | 0.51 |
Pretax Income | 4.93 | 5.97 | 7.91 | 4.35 | 3.27 | 1.74 |
Income Tax Expense | 0.23 | 0.44 | 1.03 | 0.25 | 0.1 | 0.08 |
Earnings From Continuing Operations | 4.7 | 5.53 | 6.88 | 4.1 | 3.17 | 1.66 |
Net Income | 4.7 | 5.53 | 6.88 | 4.1 | 3.17 | 1.66 |
Net Income to Common | 4.7 | 5.53 | 6.88 | 4.1 | 3.17 | 1.66 |
Net Income Growth | -37.13% | -19.61% | 67.71% | 29.48% | 90.55% | - |
Shares Outstanding (Basic) | 266 | 266 | 266 | 266 | 266 | 266 |
Shares Outstanding (Diluted) | 266 | 266 | 266 | 266 | 266 | 266 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 |
EPS Growth | -37.13% | -19.61% | 67.71% | 29.49% | 90.55% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13.73 | 4.7 | 6.25 | -9.28 | -0.79 | 7.78 |
Free Cash Flow Per Share | 0.05 | 0.02 | 0.02 | -0.04 | -0.00 | 0.03 |
Dividend Per Share | 0.014 | 0.014 | 0.024 | 0.019 | 0.014 | 0.009 |
Dividend Growth | -39.92% | -39.92% | 25.26% | 32.87% | 50.53% | - |
Gross Margin | 29.66% | 31.17% | 33.75% | 32.96% | 23.05% | 14.20% |
Operating Margin | 15.87% | 18.59% | 22.73% | 16.34% | 9.49% | 0.73% |
Profit Margin | 13.25% | 15.57% | 19.39% | 13.04% | 12.81% | 7.91% |
Free Cash Flow Margin | 38.72% | 13.24% | 17.63% | -29.49% | -3.18% | 37.04% |
EBITDA | 17.42 | 18.07 | 18.8 | 14.71 | 11.37 | 9.07 |
EBITDA Margin | 49.11% | 50.92% | 53.00% | 46.75% | 45.98% | 43.17% |
D&A For EBITDA | 11.79 | 11.48 | 10.74 | 9.57 | 9.02 | 8.92 |
EBIT | 5.63 | 6.6 | 8.06 | 5.14 | 2.35 | 0.15 |
EBIT Margin | 15.87% | 18.59% | 22.73% | 16.34% | 9.49% | 0.73% |
Effective Tax Rate | 4.65% | 7.41% | 13.06% | 5.84% | 3.21% | 4.69% |