Kuwait Investment Company K.S.C.P. (KWSE:KINV)
0.2220
-0.0050 (-2.20%)
At close: Jan 26, 2026
KWSE:KINV Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 19.35 | 17.86 | 16.65 | 20.1 | 15.63 | 12.86 |
Other Revenue | 25.53 | 15.23 | 9.44 | -0.8 | 25.33 | -0.3 |
| 44.89 | 33.09 | 26.09 | 19.3 | 40.96 | 12.55 | |
Revenue Growth (YoY) | 32.73% | 26.84% | 35.20% | -52.89% | 226.32% | -63.51% |
Cost of Revenue | -0.06 | 0.09 | -1.23 | 1.89 | -0.93 | 1.37 |
Gross Profit | 44.94 | 33 | 27.32 | 17.4 | 41.89 | 11.18 |
Selling, General & Admin | 16.88 | 15.12 | 13.5 | 11.59 | 13.16 | 10.52 |
Other Operating Expenses | 0.57 | 0.39 | 0.18 | 0.08 | 0.74 | - |
Operating Expenses | 17.45 | 15.51 | 13.68 | 11.68 | 14.23 | 10.52 |
Operating Income | 27.49 | 17.49 | 13.64 | 5.73 | 27.66 | 0.66 |
Interest Expense | -3.74 | -3.77 | -4.74 | -2.66 | -1.7 | -2.32 |
Currency Exchange Gain (Loss) | -1.15 | 0.77 | -0.27 | -0.6 | -0.06 | -0.52 |
Other Non Operating Income (Expenses) | -0.18 | -0.12 | -0.04 | - | -0.25 | - |
EBT Excluding Unusual Items | 22.43 | 14.38 | 8.59 | 2.46 | 25.66 | -2.18 |
Gain (Loss) on Sale of Investments | 0.01 | 0.04 | - | 0.22 | 0.58 | -2.14 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 1.21 | 0.22 | 1.25 | 0.11 |
Asset Writedown | 1.54 | 1.54 | 0.57 | 0.64 | 1.61 | -2.82 |
Other Unusual Items | - | - | - | - | - | 1.47 |
Pretax Income | 24.04 | 16.02 | 10.37 | 3.54 | 29.09 | -5.57 |
Income Tax Expense | 0.19 | 0.11 | 0.03 | - | 0.25 | - |
Earnings From Continuing Operations | 23.85 | 15.91 | 10.34 | 3.54 | 28.84 | -5.57 |
Net Income to Company | 23.85 | 15.91 | 10.34 | 3.54 | 28.84 | -5.57 |
Minority Interest in Earnings | -3.74 | -3.34 | -3.32 | -2.94 | -2.06 | 0 |
Net Income | 20.12 | 12.57 | 7.03 | 0.6 | 26.78 | -5.57 |
Net Income to Common | 20.12 | 12.57 | 7.03 | 0.6 | 26.78 | -5.57 |
Net Income Growth | 68.47% | 78.91% | 1067.80% | -97.75% | - | - |
Shares Outstanding (Basic) | 551 | 550 | 524 | 548 | 548 | 548 |
Shares Outstanding (Diluted) | 551 | 550 | 524 | 548 | 548 | 548 |
Shares Change (YoY) | 1.45% | 4.80% | -4.25% | -0.07% | - | - |
EPS (Basic) | 0.04 | 0.02 | 0.01 | 0.00 | 0.05 | -0.01 |
EPS (Diluted) | 0.04 | 0.02 | 0.01 | 0.00 | 0.05 | -0.01 |
EPS Growth | 66.07% | 70.72% | 1120.31% | -97.75% | - | - |
Free Cash Flow | -15.58 | 5.16 | 38.54 | 9.81 | 12.42 | -0 |
Free Cash Flow Per Share | -0.03 | 0.01 | 0.07 | 0.02 | 0.02 | - |
Dividend Per Share | 0.013 | 0.013 | 0.010 | 0.005 | 0.025 | - |
Dividend Growth | 30.00% | 30.00% | 100.00% | -80.00% | - | - |
Gross Margin | 100.13% | 99.74% | 104.73% | 90.18% | 102.28% | 89.11% |
Operating Margin | 61.24% | 52.86% | 52.29% | 29.68% | 67.53% | 5.28% |
Profit Margin | 44.82% | 37.99% | 26.93% | 3.12% | 65.38% | -44.35% |
Free Cash Flow Margin | -34.71% | 15.59% | 147.72% | 50.86% | 30.31% | -0.02% |
EBITDA | 33.44 | 24.02 | 20.12 | 11.27 | 33.03 | 6.43 |
EBITDA Margin | 74.49% | 72.60% | 77.11% | 58.41% | 80.64% | 51.25% |
D&A For EBITDA | 5.95 | 6.53 | 6.48 | 5.55 | 5.37 | 5.77 |
EBIT | 27.49 | 17.49 | 13.64 | 5.73 | 27.66 | 0.66 |
EBIT Margin | 61.24% | 52.86% | 52.29% | 29.68% | 67.53% | 5.28% |
Effective Tax Rate | 0.77% | 0.68% | 0.32% | - | 0.86% | - |
Revenue as Reported | 11.77 | - | - | 20.38 | 43.82 | 12.43 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.