Mezzan Holding Company K.S.C.P. (KWSE:MEZZAN)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 1.159
0.00 (0.00%)
At close: Aug 31, 2026
KWSE:MEZZAN Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 301.43 | 297.15 | 286.13 | 271.18 | 255.17 | 245.14 | |
Revenue Growth | 2.88% | 3.85% | 5.51% | 6.27% | 4.09% | -0.51% |
Cost of Revenue | 226.22 | 222.16 | 217.99 | 209.65 | 204.07 | 192.18 |
Gross Profit | 75.22 | 74.99 | 68.14 | 61.53 | 51.1 | 52.95 |
Selling, General & Admin | 49.62 | 48.91 | 48.92 | 43.12 | 52.65 | 42.5 |
Other Operating Expenses | -1.26 | -0.51 | -1.06 | 0.03 | -3.32 | -0.06 |
Operating Expenses | 46.85 | 48.4 | 47.85 | 43.16 | 49.33 | 42.44 |
Operating Income | 28.36 | 26.59 | 20.29 | 18.38 | 1.77 | 10.51 |
Interest Expense | -5.74 | -6.21 | -6.21 | -5.81 | -3.57 | -2.39 |
Interest & Investment Income | 0.35 | 0.35 | 0.12 | 0.07 | 0.06 | 0.1 |
Earnings From Equity Investments | 0.18 | 0.1 | 0.06 | 0.11 | 0.49 | 0.12 |
Currency Exchange Gain (Loss) | -0.58 | -0.58 | 0.32 | -0.04 | -0.29 | 0.19 |
Other Non Operating Income (Expenses) | - | - | - | -0.13 | - | -0.09 |
EBT Excluding Unusual Items | 22.57 | 20.25 | 14.58 | 12.58 | -1.55 | 8.44 |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 1.68 | 0.24 | -0.1 | 0.06 |
Asset Writedown | - | - | - | - | - | 1.21 |
Pretax Income | 22.75 | 20.43 | 16.25 | 12.82 | -1.65 | 9.71 |
Income Tax Expense | 1.96 | 1.82 | 0.75 | 0.09 | 0.04 | 0.1 |
Earnings From Continuing Operations | 20.79 | 18.61 | 15.5 | 12.73 | -1.69 | 9.61 |
Minority Interest in Earnings | -1.3 | -1.27 | -0.93 | -1.27 | -0.28 | -1.18 |
Net Income | 19.49 | 17.34 | 14.57 | 11.46 | -1.97 | 8.43 |
Net Income to Common | 19.49 | 17.34 | 14.57 | 11.46 | -1.97 | 8.43 |
Net Income Growth | 21.69% | 18.98% | 27.15% | - | - | -22.84% |
Shares Outstanding (Basic) | 311 | 311 | 311 | 310 | 309 | 306 |
Shares Outstanding (Diluted) | 311 | 311 | 311 | 310 | 309 | 306 |
Shares Change | -0.01% | 0.15% | 0.16% | 0.51% | 0.80% | 0.60% |
EPS (Basic) | 0.06 | 0.06 | 0.05 | 0.04 | -0.01 | 0.03 |
EPS (Diluted) | 0.06 | 0.06 | 0.05 | 0.04 | -0.01 | 0.03 |
EPS Growth | 21.70% | 18.80% | 26.94% | - | - | -23.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.24 | 5.97 | 5.54 | 15.99 | 2.72 | 13.65 |
Free Cash Flow Per Share | 0.04 | 0.02 | 0.02 | 0.05 | 0.01 | 0.04 |
Dividend Per Share | 0.045 | 0.045 | 0.025 | 0.020 | 0.012 | 0.016 |
Dividend Growth | 80.00% | 80.00% | 25.00% | 66.67% | -25.00% | -11.11% |
Gross Margin | 24.95% | 25.24% | 23.82% | 22.69% | 20.03% | 21.60% |
Operating Margin | 9.41% | 8.95% | 7.09% | 6.78% | 0.69% | 4.29% |
Profit Margin | 6.47% | 5.83% | 5.09% | 4.23% | -0.77% | 3.44% |
Free Cash Flow Margin | 4.06% | 2.01% | 1.94% | 5.90% | 1.07% | 5.57% |
EBITDA | 35.21 | 33.46 | 27.33 | 25.48 | 9.39 | 17.73 |
EBITDA Margin | 11.68% | 11.26% | 9.55% | 9.40% | 3.68% | 7.23% |
D&A For EBITDA | 6.85 | 6.87 | 7.04 | 7.1 | 7.62 | 7.21 |
EBIT | 28.36 | 26.59 | 20.29 | 18.38 | 1.77 | 10.51 |
EBIT Margin | 9.41% | 8.95% | 7.09% | 6.78% | 0.69% | 4.29% |
Effective Tax Rate | 8.60% | 8.93% | 4.62% | 0.71% | - | 1.01% |