Munshaat Real Estate Projects Company K.S.C.P. (KWSE:MUNSHAAT)
Kuwait · Delayed Price · Currency is KWD 0.2130
-0.0020 (-0.93%)
At close: Nov 12, 2026
KWSE:MUNSHAAT Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 32.42 | 20.54 | 19.41 | 18.35 | 12.6 | 3.87 |
Other Revenue | -2.56 | 6.3 | 3.97 | 3.74 | 3.34 | 0.37 |
| 29.85 | 26.84 | 23.37 | 22.09 | 15.94 | 4.24 | |
Revenue Growth | 29.77% | 14.84% | 5.78% | 38.60% | 275.61% | - |
Cost of Revenue | 13.21 | 11.78 | 11.73 | 11.46 | 9.23 | 5.51 |
Gross Profit | 16.64 | 15.06 | 11.64 | 10.64 | 6.71 | -1.27 |
Selling, General & Admin | 1.48 | 1.41 | 1.34 | 1.43 | 1.26 | 1.81 |
Other Operating Expenses | 0.34 | 0.34 | 0.16 | 0.1 | 0.09 | -0.19 |
Operating Expenses | 0.72 | 2.32 | 1.62 | 0.9 | 2.89 | 3.41 |
Operating Income | 15.92 | 12.74 | 10.02 | 9.74 | 3.82 | -4.68 |
Interest Expense | -2.36 | -2.59 | -2.99 | -3.05 | -2.51 | -2.32 |
Currency Exchange Gain (Loss) | 0.06 | -0.35 | 0.14 | 0.04 | 0.17 | -0.1 |
Other Non Operating Income (Expenses) | 4.81 | 4.62 | 0.4 | - | - | - |
EBT Excluding Unusual Items | 16.08 | 14.42 | 7.58 | 6.72 | 1.47 | -7.1 |
Asset Writedown | -0.11 | -0.29 | -0.28 | 7.94 | -0.34 | -1.55 |
Legal Settlements | - | - | - | - | - | -9.55 |
Other Unusual Items | -0.25 | -0.24 | -0.32 | 0.64 | 0.8 | 3.62 |
Pretax Income | 15.71 | 13.89 | 6.98 | 15.3 | 1.94 | -14.58 |
Income Tax Expense | 0.89 | 0.9 | 0.39 | 0.5 | 0.56 | 0.09 |
Earnings From Continuing Operations | 14.82 | 12.98 | 6.59 | 14.8 | 1.38 | -14.67 |
Minority Interest in Earnings | -1.4 | -0.76 | -0.69 | -2.01 | -0.18 | 3.87 |
Net Income | 13.42 | 12.22 | 5.9 | 12.79 | 1.21 | -10.81 |
Net Income to Common | 13.42 | 12.22 | 5.9 | 12.79 | 1.21 | -10.81 |
Net Income Growth | 64.26% | 107.09% | -53.86% | 960.86% | - | - |
Shares Outstanding (Basic) | 322 | 322 | 322 | 322 | 322 | 322 |
Shares Outstanding (Diluted) | 322 | 322 | 322 | 322 | 322 | 322 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.04 | 0.02 | 0.04 | 0.00 | -0.03 |
EPS (Diluted) | 0.04 | 0.04 | 0.02 | 0.04 | 0.00 | -0.03 |
EPS Growth | 64.28% | 107.09% | -53.86% | 960.96% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.8 | 6.66 | 6.65 | -1.5 | 7.68 | 2.63 |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.02 | -0.01 | 0.02 | 0.01 |
Dividend Per Share | 0.005 | 0.005 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 55.75% | 56.12% | 49.80% | 48.14% | 42.09% | -29.87% |
Operating Margin | 53.33% | 47.46% | 42.88% | 44.06% | 23.94% | -110.20% |
Profit Margin | 44.95% | 45.55% | 25.26% | 57.91% | 7.57% | -254.64% |
Free Cash Flow Margin | 32.82% | 24.83% | 28.44% | -6.78% | 48.19% | 61.87% |
EBITDA | 15.97 | 12.79 | 10.08 | 9.81 | 3.9 | -4.59 |
EBITDA Margin | 53.49% | 47.65% | 43.12% | 44.40% | 24.44% | -108.23% |
D&A For EBITDA | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 |
EBIT | 15.92 | 12.74 | 10.02 | 9.74 | 3.82 | -4.68 |
EBIT Margin | 53.33% | 47.46% | 42.88% | 44.06% | 23.94% | -110.20% |
Effective Tax Rate | 5.65% | 6.51% | 5.56% | 3.24% | 28.74% | - |