National International Holding Company K.S.C.P. (KWSE:NIH)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.1520
+0.0030 (2.01%)
At close: Nov 12, 2025
KWSE:NIH Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3.96 | 4.04 | 4.46 | 4.32 | 3.34 | 3.09 | Upgrade |
Other Revenue | 5.35 | 4.13 | 3.49 | 2.52 | 2.51 | -2.93 | Upgrade |
| 9.31 | 8.18 | 7.95 | 6.84 | 5.85 | 0.16 | Upgrade | |
Revenue Growth (YoY) | 25.45% | 2.82% | 16.25% | 16.92% | 3620.84% | -98.09% | Upgrade |
Cost of Revenue | 2.88 | 2.94 | 3.39 | 3.39 | 2.39 | 2.24 | Upgrade |
Gross Profit | 6.43 | 5.23 | 4.56 | 3.45 | 3.46 | -2.08 | Upgrade |
Selling, General & Admin | 1.72 | 1.6 | 1.73 | 1.57 | 1.53 | 1.32 | Upgrade |
Other Operating Expenses | 0.04 | 0.03 | 0.03 | 0 | -0.07 | -0.04 | Upgrade |
Operating Expenses | 1.76 | 1.63 | 1.75 | 1.58 | 1.46 | 1.28 | Upgrade |
Operating Income | 4.67 | 3.61 | 2.8 | 1.87 | 1.99 | -3.36 | Upgrade |
Interest Expense | -0.23 | -0.22 | -0.24 | -0.16 | -0.14 | -0.15 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0 | -0 | - | -0 | - | Upgrade |
EBT Excluding Unusual Items | 4.42 | 3.38 | 2.56 | 1.71 | 1.85 | -3.51 | Upgrade |
Gain (Loss) on Sale of Investments | -1.52 | -1.52 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | -0.05 | 0.15 | Upgrade |
Asset Writedown | - | - | - | - | -0 | -0.34 | Upgrade |
Pretax Income | 2.91 | 1.87 | 2.56 | 1.7 | 1.8 | -3.71 | Upgrade |
Income Tax Expense | 0.01 | 0.01 | 0.01 | 0 | 0 | - | Upgrade |
Earnings From Continuing Operations | 2.89 | 1.86 | 2.55 | 1.7 | 1.8 | -3.71 | Upgrade |
Minority Interest in Earnings | -0.09 | -0.22 | -0.28 | 0.03 | -0 | -0.02 | Upgrade |
Net Income | 2.8 | 1.64 | 2.28 | 1.72 | 1.79 | -3.72 | Upgrade |
Net Income to Common | 2.8 | 1.64 | 2.28 | 1.72 | 1.79 | -3.72 | Upgrade |
Net Income Growth | 26.64% | -28.04% | 32.36% | -4.03% | - | - | Upgrade |
Shares Outstanding (Basic) | 245 | 243 | 242 | 231 | 224 | 230 | Upgrade |
Shares Outstanding (Diluted) | 245 | 243 | 242 | 231 | 224 | 230 | Upgrade |
Shares Change (YoY) | 1.27% | 0.22% | 5.02% | 2.86% | -2.25% | - | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | Upgrade |
EPS Growth | 25.06% | -28.21% | 26.03% | -6.69% | - | - | Upgrade |
Free Cash Flow | 0.97 | -1.19 | -0.4 | -0.85 | 0.91 | -0.58 | Upgrade |
Free Cash Flow Per Share | 0.00 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | Upgrade |
Dividend Per Share | - | - | 0.006 | 0.005 | 0.005 | - | Upgrade |
Dividend Growth | - | - | 21.28% | 2.17% | - | - | Upgrade |
Gross Margin | 69.06% | 64.01% | 57.31% | 50.37% | 59.08% | - | Upgrade |
Operating Margin | 50.16% | 44.10% | 35.25% | 27.32% | 34.10% | -2137.57% | Upgrade |
Profit Margin | 30.09% | 20.06% | 28.66% | 25.17% | 30.66% | -2367.45% | Upgrade |
Free Cash Flow Margin | 10.45% | -14.50% | -5.06% | -12.47% | 15.49% | -371.15% | Upgrade |
EBITDA | 4.79 | 3.78 | 2.89 | 2.05 | 2.13 | -3.13 | Upgrade |
EBITDA Margin | 51.48% | 46.29% | 36.41% | 29.97% | 36.43% | - | Upgrade |
D&A For EBITDA | 0.12 | 0.18 | 0.09 | 0.18 | 0.14 | 0.23 | Upgrade |
EBIT | 4.67 | 3.61 | 2.8 | 1.87 | 1.99 | -3.36 | Upgrade |
EBIT Margin | 50.16% | 44.10% | 35.25% | 27.32% | 34.10% | - | Upgrade |
Effective Tax Rate | 0.51% | 0.30% | 0.24% | 0.00% | 0.15% | - | Upgrade |
Revenue as Reported | 9.31 | 8.18 | 7.95 | 6.83 | 5.88 | 0 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.