KWSE:NOOR Cash Flow Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	34.49	42.01	37.01	19.82	17.34
Depreciation & Amortization	0.45	0.32	0.48	0.37	0.42
Loss (Gain) From Sale of Assets	-	-	-	-	0.02
Asset Writedown & Restructuring Costs	-0.86	-0.28	-0.1	0.13	-0.14
Loss (Gain) From Sale of Investments	-	-	-8.58	-	-0.68
Loss (Gain) on Equity Investments	-32.82	-38.79	-32.08	-22.85	-17.8
Provision & Write-off of Bad Debts	0.01	0.02	-0.68	1.09	-
Other Operating Activities	-0.15	-3.09	2.92	0.74	1.29
Change in Accounts Receivable	-5.33	-0.74	4.64	0.03	-0.37
Change in Inventory	-0.17	-0.15	-0.03	0.01	-0.02
Change in Accounts Payable	1.15	-1	1.05	-0.06	0.6
Change in Other Net Operating Assets	-1.23	-	-	-	-
Operating Cash Flow	-2.16	-7.14	2.32	-0.25	-0.03
Capital Expenditures	-0.08	-0.18	-0.06	-0.1	-0.01
Cash Acquisitions	-0.44	-	-	-	-
Sale (Purchase) of Real Estate	-	-	-	-	0.62
Investment in Securities	-3.09	5.73	-4.81	6.13	5.15
Other Investing Activities	19.59	20.31	14.82	3.4	6.06
Investing Cash Flow	15.98	25.86	9.96	9.44	11.82
Long-Term Debt Repaid	-0.19	-14.98	-0.65	-3.89	-4.63
Net Debt Issued (Repaid)	-0.19	-14.98	-0.65	-3.89	-4.63
Common Dividends Paid	-17.56	-4.03	-2.59	-2.38	-2.38
Other Financing Activities	-0.29	-0.86	-1.14	-1.09	-1.01
Financing Cash Flow	-18.04	-19.87	-4.39	-7.36	-8.02
Net Cash Flow	-4.23	-1.15	7.89	1.82	3.77
Free Cash Flow	-2.25	-7.32	2.27	-0.35	-0.04
Free Cash Flow Margin	-4.02%	-12.91%	3.95%	-0.90%	-0.11%
Free Cash Flow Per Share	-0.00	-0.01	0.00	-0.00	-
Cash Interest Paid	0.17	0.74	1.01	0.8	0.8
Levered Free Cash Flow	18.55	22.29	34.96	10.55	12.09
Unlevered Free Cash Flow	18.73	22.8	35.68	11.13	12.65
Change in Working Capital	-3.29	-7.34	3.35	0.44	-0.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.