National Mobile Telecommunications Company K.S.C.P. (KWSE: OOREDOO)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF1.048
0.00 (0.00%)
At close: Dec 2, 2024
OOREDOO Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 694.01 | 653.24 | 620.31 | 601.73 | 592.84 | 633.49 | Upgrade
|
| Revenue Growth (YoY) | 8.18% | 5.31% | 3.09% | 1.50% | -6.42% | -4.74% | Upgrade
|
| Cost of Revenue | 407.6 | 380.01 | 375.22 | 377.01 | 370.67 | 261.05 | Upgrade
|
| Gross Profit | 286.41 | 273.23 | 245.09 | 224.72 | 222.16 | 372.44 | Upgrade
|
| Selling, General & Admin | 30.7 | 29.6 | 29.59 | 27.67 | 29.35 | 157.56 | Upgrade
|
| Other Operating Expenses | 13.28 | -33.18 | 6.06 | 1.32 | 11.34 | 2.59 | Upgrade
|
| Operating Expenses | 179.97 | 131.66 | 168.46 | 172.62 | 186.97 | 308.01 | Upgrade
|
| Operating Income | 106.44 | 141.57 | 76.63 | 52.1 | 35.19 | 64.43 | Upgrade
|
| Interest Expense | -10.22 | -8.88 | -8.4 | -9.86 | -11.35 | -6.66 | Upgrade
|
| Interest & Investment Income | 6.29 | 5.76 | 3.45 | 2.71 | 2.83 | 2.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.51 | -3.56 | -5.15 | -5.52 | -4.26 | -8.67 | Upgrade
|
| EBT Excluding Unusual Items | 104.02 | 134.9 | 66.52 | 39.43 | 22.42 | 51.19 | Upgrade
|
| Impairment of Goodwill | -23.11 | -23.11 | - | - | - | - | Upgrade
|
| Asset Writedown | -2.12 | -1.44 | - | -0.14 | - | - | Upgrade
|
| Pretax Income | 78.79 | 110.36 | 66.52 | 39.29 | 22.42 | 51.19 | Upgrade
|
| Income Tax Expense | 30.64 | 26.16 | 16.79 | 14.08 | 15.49 | 16.45 | Upgrade
|
| Earnings From Continuing Operations | 48.15 | 84.2 | 49.73 | 25.22 | 6.93 | 34.75 | Upgrade
|
| Net Income to Company | 48.15 | 84.2 | 49.73 | 25.22 | 6.93 | 34.75 | Upgrade
|
| Minority Interest in Earnings | -14.43 | -11.38 | -10.27 | -5.97 | -3.54 | -4.62 | Upgrade
|
| Net Income | 33.72 | 72.82 | 39.46 | 19.25 | 3.39 | 30.13 | Upgrade
|
| Net Income to Common | 33.72 | 72.82 | 39.46 | 19.25 | 3.39 | 30.13 | Upgrade
|
| Net Income Growth | -61.63% | 84.53% | 105.00% | 467.85% | -88.75% | 1.41% | Upgrade
|
| Shares Outstanding (Basic) | 501 | 501 | 501 | 501 | 501 | 501 | Upgrade
|
| Shares Outstanding (Diluted) | 501 | 501 | 501 | 501 | 501 | 501 | Upgrade
|
| EPS (Basic) | 0.07 | 0.15 | 0.08 | 0.04 | 0.01 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.15 | 0.08 | 0.04 | 0.01 | 0.06 | Upgrade
|
| EPS Growth | -61.63% | 84.53% | 105.01% | 467.86% | -88.75% | 1.41% | Upgrade
|
| Free Cash Flow | 130.25 | 157.56 | 110.65 | 101.08 | 116.09 | 92.59 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.31 | 0.22 | 0.20 | 0.23 | 0.18 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.070 | 0.035 | 0.015 | 0.050 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 100.00% | 133.33% | -70.00% | 0% | Upgrade
|
| Gross Margin | 41.27% | 41.83% | 39.51% | 37.35% | 37.47% | 58.79% | Upgrade
|
| Operating Margin | 15.34% | 21.67% | 12.35% | 8.66% | 5.94% | 10.17% | Upgrade
|
| Profit Margin | 4.86% | 11.15% | 6.36% | 3.20% | 0.57% | 4.76% | Upgrade
|
| Free Cash Flow Margin | 18.77% | 24.12% | 17.84% | 16.80% | 19.58% | 14.62% | Upgrade
|
| EBITDA | 211.16 | 249.8 | 186.13 | 173.28 | 159.03 | 189.88 | Upgrade
|
| EBITDA Margin | 30.43% | 38.24% | 30.01% | 28.80% | 26.83% | 29.97% | Upgrade
|
| D&A For EBITDA | 104.72 | 108.23 | 109.5 | 121.18 | 123.84 | 125.45 | Upgrade
|
| EBIT | 106.44 | 141.57 | 76.63 | 52.1 | 35.19 | 64.43 | Upgrade
|
| EBIT Margin | 15.34% | 21.67% | 12.35% | 8.66% | 5.94% | 10.17% | Upgrade
|
| Effective Tax Rate | 38.89% | 23.70% | 25.24% | 35.82% | 69.09% | 32.12% | Upgrade
|
| Revenue as Reported | 696.53 | 699.25 | 621.26 | 606.39 | 593.87 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.