National Mobile Telecommunications Company K.S.C.P. (KWSE:OOREDOO)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	594	534	610	581	313	314
Market Cap Growth	2.34%	-12.49%	5.00%	85.74%	-0.48%	-24.27%
Enterprise Value	705	614	651	679	446	497
Last Close Price	1.19	0.98	1.00	0.89	0.46	0.45
PE Ratio	9.02	10.80	8.38	14.72	16.25	92.69
Forward PE	10.30	9.68	9.57	14.49	16.64	14.75
PS Ratio	0.81	0.75	0.93	0.94	0.52	0.53
PB Ratio	0.86	0.80	0.89	0.91	0.49	0.48
P/TBV Ratio	1.64	1.47	1.64	2.02	1.22	1.32
P/FCF Ratio	3.88	4.00	3.80	5.25	3.09	2.71
P/OCF Ratio	2.20	2.30	2.41	3.04	1.79	1.46
PEG Ratio	-	0.91	0.91	0.91	0.91	0.91
EV/Sales Ratio	0.96	0.86	1.00	1.09	0.74	0.84
EV/EBITDA Ratio	2.62	2.88	2.61	3.65	2.58	3.13
EV/EBIT Ratio	5.39	5.47	4.60	8.86	8.57	14.12
EV/FCF Ratio	4.61	4.60	4.05	6.13	4.42	4.28
Debt / Equity Ratio	0.35	0.33	0.24	0.22	0.24	0.29
Debt / EBITDA Ratio	0.90	0.90	0.59	0.67	0.77	1.04
Debt / FCF Ratio	1.58	1.65	1.01	1.28	1.48	1.62
Asset Turnover	0.57	0.56	0.54	0.53	0.50	0.48
Inventory Turnover	44.53	38.49	28.79	27.72	30.24	18.36
Quick Ratio	0.99	1.01	0.94	0.76	0.66	0.58
Current Ratio	1.03	1.10	1.04	0.87	0.77	0.68
Return on Equity (ROE)	12.90%	9.86%	12.75%	7.84%	3.93%	1.04%
Return on Assets (ROA)	6.42%	5.50%	7.26%	4.06%	2.72%	1.76%
Return on Capital (ROIC)	9.42%	8.10%	10.90%	6.14%	4.01%	2.51%
Return on Capital Employed (ROCE)	14.20%	12.80%	16.80%	9.80%	6.70%	4.30%
Earnings Yield	11.09%	9.26%	11.94%	6.79%	6.16%	1.08%
FCF Yield	25.75%	24.99%	26.33%	19.05%	32.32%	36.94%
Dividend Yield	7.60%	9.17%	14.03%	7.87%	7.63%	3.33%
Payout Ratio	68.82%	141.77%	48.18%	44.63%	40.85%	725.28%
Total Shareholder Return	7.60%	9.17%	14.03%	7.87%	7.63%	3.33%

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.