KWSE:OULAFUEL Income Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	173.09	172.3	163.85	156.19	145.42	120.99
Revenue Growth (YoY)	1.51%	5.16%	4.90%	7.41%	20.19%	-20.72%
Cost of Revenue	168.85	168.41	160.27	153.15	143.32	119.92
Gross Profit	4.24	3.88	3.58	3.05	2.1	1.08
Selling, General & Admin	3.14	2.97	3.31	3.33	3.36	3.26
Other Operating Expenses	0.4	0.28	0.11	0.12	0.12	0.08
Operating Expenses	3.55	3.25	3.42	3.57	3.48	3.34
Operating Income	0.7	0.63	0.17	-0.52	-1.38	-2.26
Interest Expense	-1.98	-2.01	-1.8	-0.42	-0.36	-0.49
Interest & Investment Income	1.41	0.82	1.27	0.51	0.33	0.53
Earnings From Equity Investments	1.03	0.83	0.81	1.38	1.63	1.47
Other Non Operating Income (Expenses)	7.42	6.78	4.36	3.91	3.68	3.97
EBT Excluding Unusual Items	8.58	7.06	4.81	4.86	3.91	3.21
Impairment of Goodwill	-	-	-	-	-	-0.15
Gain (Loss) on Sale of Investments	-3.56	-3.63	-	-	-	-
Gain (Loss) on Sale of Assets	0.23	0.68	0.69	0.05	0.06	0.02
Asset Writedown	2.22	2.22	-0.81	-0.82	-0.62	-0.08
Other Unusual Items	-	-	-	-	0.36	-
Pretax Income	7.47	6.34	4.68	4.09	3.7	3
Income Tax Expense	0.14	0.12	0.03	0.04	0.02	0.02
Net Income	7.33	6.22	4.65	4.05	3.68	2.99
Net Income to Common	7.33	6.22	4.65	4.05	3.68	2.99
Net Income Growth	24.02%	33.64%	14.78%	10.14%	23.32%	-22.78%
Shares Outstanding (Basic)	445	445	445	445	445	445
Shares Outstanding (Diluted)	445	445	445	445	445	445
Shares Change (YoY)	-	-	-	-	0.07%	1.08%
EPS (Basic)	0.02	0.01	0.01	0.01	0.01	0.01
EPS (Diluted)	0.02	0.01	0.01	0.01	0.01	0.01
EPS Growth	24.03%	33.64%	14.78%	10.14%	23.24%	-23.61%
Free Cash Flow	5.31	6.13	5.19	6.98	6.95	4.63
Free Cash Flow Per Share	0.01	0.01	0.01	0.02	0.02	0.01
Dividend Per Share	0.004	0.004	0.004	0.004	0.004	0.004
Gross Margin	2.45%	2.25%	2.19%	1.95%	1.44%	0.89%
Operating Margin	0.40%	0.37%	0.10%	-0.34%	-0.95%	-1.87%
Profit Margin	4.24%	3.61%	2.84%	2.60%	2.53%	2.47%
Free Cash Flow Margin	3.07%	3.56%	3.17%	4.47%	4.78%	3.83%
EBITDA	2.76	2.76	2.55	1.75	1.3	0.2
EBITDA Margin	1.59%	1.60%	1.55%	1.12%	0.90%	0.17%
D&A For EBITDA	2.06	2.13	2.38	2.28	2.68	2.46
EBIT	0.7	0.63	0.17	-0.52	-1.38	-2.26
EBIT Margin	0.40%	0.37%	0.10%	-0.34%	-0.95%	-1.87%
Effective Tax Rate	1.88%	1.84%	0.60%	0.90%	0.64%	0.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.