KWSE:SANAM Income Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	0.71	0.71	0.27	0.19	0.15	0.2
Other Revenue	1.67	0.45	0.04	0.12	0.25	-0.1
Revenue	2.38	1.16	0.31	0.31	0.4	0.1
Revenue Growth (YoY)	336.19%	270.40%	0.34%	-22.07%	292.79%	-87.40%
Cost of Revenue	0.33	0.33	-	-	-	0.02
Gross Profit	2.05	0.83	0.31	0.31	0.4	0.08
Selling, General & Admin	0.95	0.51	0.37	0.43	0.34	0.29
Amortization of Goodwill & Intangibles	-	-	0.06	-	-	-
Other Operating Expenses	0.06	0.04	0.03	-	0.01	-
Operating Expenses	1.02	0.56	0.47	0.43	0.35	0.66
Operating Income	1.03	0.27	-0.16	-0.12	0.05	-0.58
Interest Expense	-0.04	-	-	-0.04	-0.04	-0.07
Other Non Operating Income (Expenses)	-0.01	-	-	-	-	-
EBT Excluding Unusual Items	0.98	0.27	-0.16	-0.15	0.01	-0.65
Gain (Loss) on Sale of Assets	-0.52	-	0	-	-	-
Asset Writedown	0.25	0.25	0.88	-1.17	0.12	-0.14
Other Unusual Items	1.13	0.52	-	-	-	-
Pretax Income	1.84	1.04	0.73	-1.33	0.13	-0.79
Income Tax Expense	0.01	0.01	0.01	-	0	-
Net Income	1.77	1.03	0.72	-1.33	0.13	-0.79
Net Income to Common	1.77	1.03	0.72	-1.33	0.13	-0.79
Net Income Growth	20.84%	42.68%	-	-	-	-
Shares Outstanding (Basic)	128	110	99	94	87	87
Shares Outstanding (Diluted)	128	110	99	94	87	87
Shares Change (YoY)	-10.97%	11.14%	5.58%	8.21%	-	-
EPS (Basic)	0.01	0.01	0.01	-0.01	0.00	-0.01
EPS (Diluted)	0.01	0.01	0.01	-0.01	0.00	-0.01
EPS Growth	35.74%	28.38%	-	-	-	-
Free Cash Flow	-2.65	-0.43	-0.04	2.46	-0.04	-0.15
Free Cash Flow Per Share	-0.02	-0.00	-	0.03	-	-0.00
Gross Margin	86.13%	71.41%	100.00%	100.00%	100.00%	78.46%
Operating Margin	43.32%	23.16%	-50.25%	-38.39%	12.88%	-571.95%
Profit Margin	74.17%	88.88%	230.74%	-427.45%	32.15%	-779.95%
Free Cash Flow Margin	-111.06%	-37.30%	-12.85%	789.96%	-9.53%	-144.32%
EBITDA	1.06	0.3	-0.08	0.03	0.19	-0.44
EBITDA Margin	44.50%	25.59%	-25.93%	8.97%	47.48%	-
D&A For EBITDA	0.03	0.03	0.08	0.15	0.14	0.14
EBIT	1.03	0.27	-0.16	-0.12	0.05	-0.58
EBIT Margin	43.32%	23.16%	-50.25%	-38.39%	12.88%	-
Effective Tax Rate	0.78%	0.77%	1.05%	-	3.34%	-
Revenue as Reported	2.91	1.59	1.2	0.32	0.52	-0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.