Shuaiba Industrial Company K.P.S.C. (KWSE:SHUAIBA)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.2560
-0.0090 (-3.40%)
At close: Aug 10, 2026
KWSE:SHUAIBA Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.54 | 13.32 | 13.24 | 15.01 | 14.54 | 12.84 | |
Revenue Growth | 6.93% | 0.56% | -11.75% | 3.20% | 13.25% | 4.49% |
Cost of Revenue | 11.35 | 11.42 | 11.04 | 12.2 | 11.94 | 10.45 |
Gross Profit | 2.19 | 1.9 | 2.2 | 2.81 | 2.6 | 2.39 |
Selling, General & Admin | 1.24 | 1.17 | 1.23 | 1.33 | 1.37 | 1.16 |
Other Operating Expenses | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 |
Operating Expenses | 1.21 | 1.13 | 1.26 | 1.39 | 1.46 | 1.26 |
Operating Income | 0.98 | 0.77 | 0.94 | 1.42 | 1.14 | 1.13 |
Interest Expense | -0.06 | -0.06 | -0.09 | -0.05 | -0.03 | -0.04 |
Interest & Investment Income | 0.08 | 0.08 | 0.07 | 0.03 | 0.03 | 0 |
Earnings From Equity Investments | - | - | - | - | 0.03 | 0.18 |
Currency Exchange Gain (Loss) | 0.02 | -0 | -0.01 | 0.01 | 0.01 | -0 |
Other Non Operating Income (Expenses) | 0.04 | 0.08 | 0.07 | 0.05 | 0.07 | 0.09 |
EBT Excluding Unusual Items | 1.06 | 0.87 | 0.99 | 1.45 | 1.25 | 1.36 |
Impairment of Goodwill | -0.15 | -0.15 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 0.11 | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.19 | - | - | - |
Pretax Income | 0.91 | 0.72 | 1.18 | 1.45 | 1.36 | 1.36 |
Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Net Income | 0.9 | 0.71 | 1.16 | 1.44 | 1.35 | 1.34 |
Net Income to Common | 0.9 | 0.71 | 1.16 | 1.44 | 1.35 | 1.34 |
Net Income Growth | 20.07% | -38.96% | -18.92% | 6.82% | 0.27% | 30.88% |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 | 99 |
Shares Change | -0.05% | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | 20.13% | -38.96% | -18.92% | 6.82% | 0.27% | 30.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.52 | -0.73 | 3.41 | 3.43 | -3.82 | 4.11 |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.03 | 0.04 | -0.04 | 0.04 |
Dividend Per Share | 0.007 | 0.007 | 0.012 | 0.013 | 0.012 | 0.012 |
Dividend Growth | -41.67% | -41.67% | -7.69% | 8.33% | 0% | 20.00% |
Gross Margin | 16.16% | 14.27% | 16.64% | 18.72% | 17.89% | 18.64% |
Operating Margin | 7.24% | 5.77% | 7.10% | 9.46% | 7.84% | 8.83% |
Profit Margin | 6.65% | 5.34% | 8.79% | 9.57% | 9.25% | 10.45% |
Free Cash Flow Margin | 11.23% | -5.50% | 25.72% | 22.84% | -26.27% | 32.00% |
EBITDA | 1.74 | 1.55 | 1.72 | 2.1 | 1.73 | 1.7 |
EBITDA Margin | 12.88% | 11.63% | 13.00% | 14.01% | 11.87% | 13.21% |
D&A For EBITDA | 0.76 | 0.78 | 0.78 | 0.68 | 0.59 | 0.56 |
EBIT | 0.98 | 0.77 | 0.94 | 1.42 | 1.14 | 1.13 |
EBIT Margin | 7.24% | 5.77% | 7.10% | 9.46% | 7.84% | 8.83% |
Effective Tax Rate | 0.96% | 0.98% | 1.10% | 1.16% | 1.13% | 1.16% |