Tamdeen Real Estate Company - KPSC (KWSE: TAM)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF0.349
0.00 (0.00%)
At close: Nov 20, 2024
TAM Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 23.79 | 23.96 | 23.67 | 21.54 | 12.12 | 20.22 | Upgrade
|
| Property Management Fees | 0.24 | 0.98 | 0.87 | 0.71 | 0.74 | 1.09 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 0.42 | 0.65 | 0.45 | 1.04 | - | - | Upgrade
|
| Other Revenue | 13.56 | 13.07 | 10.9 | 7.93 | -12.49 | 8.64 | Upgrade
|
| Total Revenue | 43.96 | 45.75 | 42.68 | 34.44 | 10.98 | 40.76 | Upgrade
|
| Revenue Growth (YoY | -2.54% | 7.20% | 23.92% | 213.61% | -73.06% | 40.55% | Upgrade
|
| Property Expenses | 6.59 | 6.48 | 6.3 | 6.32 | 5.51 | 6.88 | Upgrade
|
| Selling, General & Administrative | 5.37 | 5.93 | 6.51 | 5.27 | 4.21 | 6.7 | Upgrade
|
| Other Operating Expenses | 3.64 | 3.42 | 3.54 | 3.29 | 3.28 | 4.12 | Upgrade
|
| Total Operating Expenses | 15.6 | 15.83 | 16.35 | 14.88 | 13 | 17.7 | Upgrade
|
| Operating Income | 28.36 | 29.92 | 26.33 | 19.55 | -2.02 | 23.06 | Upgrade
|
| Interest Expense | -7.93 | -8.3 | -6.74 | -6.76 | -8.16 | -10.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | 0.01 | 0.24 | -0.1 | -0.03 | -0.03 | Upgrade
|
| Other Non-Operating Income | -0.07 | -0.08 | -0.11 | -0.08 | -0.01 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 20.18 | 21.56 | 19.72 | 12.61 | -10.22 | 12.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.86 | 0.86 | - | - | - | - | Upgrade
|
| Asset Writedown | -2.49 | 0.07 | 1.95 | -0.3 | -7.54 | -0.33 | Upgrade
|
| Total Legal Settlements | - | - | - | 1.47 | - | - | Upgrade
|
| Pretax Income | 18.55 | 22.49 | 21.67 | 13.78 | -17.76 | 11.73 | Upgrade
|
| Income Tax Expense | 0.15 | 0.17 | 0.23 | 0.14 | 0.01 | 0.09 | Upgrade
|
| Earnings From Continuing Operations | 18.4 | 22.32 | 21.44 | 13.64 | -17.76 | 11.64 | Upgrade
|
| Minority Interest in Earnings | -5.21 | -6.61 | -6.39 | -2.24 | 5.47 | -4.02 | Upgrade
|
| Net Income | 13.19 | 15.71 | 15.05 | 11.39 | -12.29 | 7.62 | Upgrade
|
| Net Income to Common | 13.19 | 15.71 | 15.05 | 11.39 | -12.29 | 7.62 | Upgrade
|
| Net Income Growth | -16.53% | 4.40% | 32.06% | - | - | 40.21% | Upgrade
|
| Basic Shares Outstanding | 402 | 401 | 402 | 402 | 402 | 403 | Upgrade
|
| Diluted Shares Outstanding | 402 | 401 | 402 | 402 | 402 | 403 | Upgrade
|
| Shares Change (YoY) | 0.14% | -0.01% | -0.03% | -0.10% | -0.14% | -0.21% | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.04 | 0.03 | -0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.04 | 0.03 | -0.03 | 0.02 | Upgrade
|
| EPS Growth | -16.64% | 4.41% | 32.11% | - | - | 40.51% | Upgrade
|
| Dividend Per Share | 0.018 | 0.018 | 0.012 | 0.010 | - | 0.005 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 20.00% | - | - | -50.00% | Upgrade
|
| Operating Margin | 64.52% | 65.40% | 61.69% | 56.78% | -18.41% | 56.58% | Upgrade
|
| Profit Margin | 30.00% | 34.34% | 35.26% | 33.08% | -111.95% | 18.69% | Upgrade
|
| Free Cash Flow Margin | 25.69% | 16.79% | 14.97% | 6.31% | 42.67% | 5.64% | Upgrade
|
| EBITDA | 30.31 | 31.91 | 28.57 | 21.37 | -0.23 | 23.41 | Upgrade
|
| EBITDA Margin | 68.95% | 69.74% | 66.96% | 62.06% | -2.09% | 57.44% | Upgrade
|
| D&A For Ebitda | 1.95 | 1.98 | 2.25 | 1.82 | 1.79 | 0.35 | Upgrade
|
| EBIT | 28.36 | 29.92 | 26.33 | 19.55 | -2.02 | 23.06 | Upgrade
|
| EBIT Margin | 64.52% | 65.40% | 61.69% | 56.78% | -18.41% | 56.58% | Upgrade
|
| Effective Tax Rate | 0.82% | 0.76% | 1.05% | 1.04% | - | 0.80% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.