Mobile Telecommunications Company K.S.C.P. (KWSE:ZAIN)
0.5160
+0.0060 (1.18%)
At close: Aug 27, 2025
KWSE:ZAIN Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,105 | 1,972 | 1,909 | 1,728 | 1,517 | 1,625 | Upgrade | |
Revenue Growth (YoY) | 9.39% | 3.30% | 10.47% | 13.89% | -6.63% | -2.17% | Upgrade |
Cost of Revenue | 707.37 | 648.78 | 617.42 | 565.59 | 461.16 | 447.77 | Upgrade |
Gross Profit | 1,397 | 1,323 | 1,292 | 1,162 | 1,056 | 1,177 | Upgrade |
Selling, General & Admin | 627.16 | 584.57 | 553.91 | 457.69 | 431.35 | 467.49 | Upgrade |
Other Operating Expenses | 54.31 | 53.52 | 48.39 | 40.34 | 2.92 | 47.37 | Upgrade |
Operating Expenses | 1,025 | 979.6 | 934.22 | 833.32 | 790.53 | 874.5 | Upgrade |
Operating Income | 372.51 | 343.54 | 357.31 | 329.15 | 265.57 | 302.63 | Upgrade |
Interest Expense | -120.59 | -121.64 | -124.41 | -87.51 | -66.27 | -87.62 | Upgrade |
Interest & Investment Income | 33.97 | 16.38 | 25.1 | 10.3 | 3.74 | 6.12 | Upgrade |
Earnings From Equity Investments | 21.18 | 2.74 | 1.17 | 3.61 | 3.38 | 0.77 | Upgrade |
Currency Exchange Gain (Loss) | 0.75 | 11.67 | 6.04 | 1.88 | -6.65 | -14.44 | Upgrade |
Other Non Operating Income (Expenses) | -17.07 | -1.06 | -24.68 | -1.3 | 3.97 | 1.15 | Upgrade |
EBT Excluding Unusual Items | 290.75 | 251.63 | 240.53 | 256.13 | 203.74 | 208.6 | Upgrade |
Impairment of Goodwill | - | - | - | -21.2 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.73 | 1.73 | 86.92 | 0.4 | 0.96 | 6.21 | Upgrade |
Asset Writedown | -3.67 | -9.66 | -13.48 | - | - | - | Upgrade |
Other Unusual Items | 27.91 | 25.07 | - | - | 2.39 | 16.29 | Upgrade |
Pretax Income | 316.72 | 268.77 | 313.98 | 235.33 | 207.08 | 231.09 | Upgrade |
Income Tax Expense | 22.47 | 18.52 | 23.19 | 10.94 | 20.6 | 23.06 | Upgrade |
Earnings From Continuing Operations | 294.25 | 250.25 | 290.79 | 224.39 | 186.49 | 208.03 | Upgrade |
Earnings From Discontinued Operations | 0.71 | 0.71 | - | - | 14.39 | 0.18 | Upgrade |
Net Income to Company | 294.96 | 250.96 | 290.79 | 224.39 | 200.88 | 208.21 | Upgrade |
Minority Interest in Earnings | -47.5 | -43.27 | -75.31 | -28.42 | -15.13 | -23.06 | Upgrade |
Net Income | 247.46 | 207.69 | 215.47 | 195.97 | 185.75 | 185.15 | Upgrade |
Net Income to Common | 247.46 | 207.69 | 215.47 | 195.97 | 185.75 | 185.15 | Upgrade |
Net Income Growth | 47.20% | -3.61% | 9.95% | 5.51% | 0.32% | -14.65% | Upgrade |
Shares Outstanding (Basic) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | Upgrade |
Shares Outstanding (Diluted) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | Upgrade |
EPS (Basic) | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | Upgrade |
EPS (Diluted) | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | Upgrade |
EPS Growth | 47.20% | -3.61% | 9.95% | 5.50% | 0.32% | -14.65% | Upgrade |
Free Cash Flow | 342.6 | 243.34 | 332.93 | 308.06 | 195.23 | 345.42 | Upgrade |
Free Cash Flow Per Share | 0.08 | 0.06 | 0.08 | 0.07 | 0.04 | 0.08 | Upgrade |
Dividend Per Share | 0.025 | 0.035 | 0.035 | 0.035 | 0.033 | 0.033 | Upgrade |
Dividend Growth | -28.57% | - | - | 6.06% | - | - | Upgrade |
Gross Margin | 66.39% | 67.10% | 67.66% | 67.27% | 69.61% | 72.44% | Upgrade |
Operating Margin | 17.70% | 17.42% | 18.72% | 19.05% | 17.50% | 18.62% | Upgrade |
Profit Margin | 11.76% | 10.53% | 11.29% | 11.34% | 12.24% | 11.39% | Upgrade |
Free Cash Flow Margin | 16.28% | 12.34% | 17.44% | 17.83% | 12.87% | 21.26% | Upgrade |
EBITDA | 671.8 | 644.25 | 654.61 | 631.71 | 563.49 | 612.71 | Upgrade |
EBITDA Margin | 31.92% | 32.67% | 34.29% | 36.56% | 37.14% | 37.71% | Upgrade |
D&A For EBITDA | 299.29 | 300.71 | 297.3 | 302.56 | 297.93 | 310.09 | Upgrade |
EBIT | 372.51 | 343.54 | 357.31 | 329.15 | 265.57 | 302.63 | Upgrade |
EBIT Margin | 17.70% | 17.42% | 18.72% | 19.05% | 17.50% | 18.62% | Upgrade |
Effective Tax Rate | 7.09% | 6.89% | 7.39% | 4.65% | 9.95% | 9.98% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.