Mobile Telecommunications Company K.S.C.P. (KWSE:ZAIN)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.4800
+0.0100 (2.13%)
At close: Mar 27, 2025
KWSE:ZAIN Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,972 | 1,909 | 1,728 | 1,517 | 1,625 | Upgrade
|
| Revenue Growth (YoY) | 3.30% | 10.47% | 13.89% | -6.63% | -2.17% | Upgrade
|
| Cost of Revenue | 648.78 | 617.42 | 565.59 | 461.16 | 447.77 | Upgrade
|
| Gross Profit | 1,323 | 1,292 | 1,162 | 1,056 | 1,177 | Upgrade
|
| Selling, General & Admin | 584.57 | 553.91 | 457.69 | 431.35 | 467.49 | Upgrade
|
| Other Operating Expenses | 53.52 | 48.39 | 40.34 | 2.92 | 47.37 | Upgrade
|
| Operating Expenses | 979.6 | 934.22 | 833.32 | 790.53 | 874.5 | Upgrade
|
| Operating Income | 343.54 | 357.31 | 329.15 | 265.57 | 302.63 | Upgrade
|
| Interest Expense | -121.64 | -124.41 | -87.51 | -66.27 | -87.62 | Upgrade
|
| Interest & Investment Income | 16.38 | 25.1 | 10.3 | 3.74 | 6.12 | Upgrade
|
| Earnings From Equity Investments | 2.74 | 1.17 | 3.61 | 3.38 | 0.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.67 | 6.04 | 1.88 | -6.65 | -14.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.06 | -24.68 | -1.3 | 3.97 | 1.15 | Upgrade
|
| EBT Excluding Unusual Items | 251.63 | 240.53 | 256.13 | 203.74 | 208.6 | Upgrade
|
| Impairment of Goodwill | - | - | -21.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.73 | 86.92 | 0.4 | 0.96 | 6.21 | Upgrade
|
| Asset Writedown | -9.66 | -13.48 | - | - | - | Upgrade
|
| Other Unusual Items | 25.07 | - | - | 2.39 | 16.29 | Upgrade
|
| Pretax Income | 268.77 | 313.98 | 235.33 | 207.08 | 231.09 | Upgrade
|
| Income Tax Expense | 18.52 | 23.19 | 10.94 | 20.6 | 23.06 | Upgrade
|
| Earnings From Continuing Operations | 250.25 | 290.79 | 224.39 | 186.49 | 208.03 | Upgrade
|
| Earnings From Discontinued Operations | 0.71 | - | - | 14.39 | 0.18 | Upgrade
|
| Net Income to Company | 250.96 | 290.79 | 224.39 | 200.88 | 208.21 | Upgrade
|
| Minority Interest in Earnings | -43.27 | -75.31 | -28.42 | -15.13 | -23.06 | Upgrade
|
| Net Income | 207.69 | 215.47 | 195.97 | 185.75 | 185.15 | Upgrade
|
| Net Income to Common | 207.69 | 215.47 | 195.97 | 185.75 | 185.15 | Upgrade
|
| Net Income Growth | -3.61% | 9.95% | 5.51% | 0.32% | -14.65% | Upgrade
|
| Shares Outstanding (Basic) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | Upgrade
|
| Shares Outstanding (Diluted) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | Upgrade
|
| EPS Growth | -3.61% | 9.95% | 5.50% | 0.32% | -14.65% | Upgrade
|
| Free Cash Flow | 243.34 | 332.93 | 308.06 | 195.23 | 345.42 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.08 | 0.07 | 0.04 | 0.08 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.035 | 0.033 | 0.033 | Upgrade
|
| Dividend Growth | - | - | 6.06% | - | - | Upgrade
|
| Gross Margin | 67.10% | 67.66% | 67.27% | 69.61% | 72.44% | Upgrade
|
| Operating Margin | 17.42% | 18.72% | 19.05% | 17.50% | 18.62% | Upgrade
|
| Profit Margin | 10.53% | 11.29% | 11.34% | 12.24% | 11.39% | Upgrade
|
| Free Cash Flow Margin | 12.34% | 17.44% | 17.83% | 12.87% | 21.26% | Upgrade
|
| EBITDA | 644.25 | 654.61 | 631.71 | 563.49 | 612.71 | Upgrade
|
| EBITDA Margin | 32.67% | 34.29% | 36.56% | 37.14% | 37.71% | Upgrade
|
| D&A For EBITDA | 300.71 | 297.3 | 302.56 | 297.93 | 310.09 | Upgrade
|
| EBIT | 343.54 | 357.31 | 329.15 | 265.57 | 302.63 | Upgrade
|
| EBIT Margin | 17.42% | 18.72% | 19.05% | 17.50% | 18.62% | Upgrade
|
| Effective Tax Rate | 6.89% | 7.39% | 4.65% | 9.95% | 9.98% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.