Mobile Telecommunications Company K.S.C.P. (KWSE:ZAIN)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.5760
-0.0050 (-0.86%)
At close: May 18, 2026
KWSE:ZAIN Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,313 | 2,283 | 1,998 | 1,909 | 1,728 | 1,517 | |
Revenue Growth (YoY) | 11.68% | 14.27% | 4.66% | 10.47% | 13.89% | -6.63% |
Cost of Revenue | 809.45 | 798.24 | 651.28 | 617.42 | 565.59 | 461.16 |
Gross Profit | 1,504 | 1,485 | 1,347 | 1,292 | 1,162 | 1,056 |
Selling, General & Admin | 667.41 | 661.58 | 594.29 | 553.91 | 457.69 | 431.35 |
Other Operating Expenses | 47.61 | 43.94 | 50.45 | 48.39 | 40.34 | 2.92 |
Operating Expenses | 1,066 | 1,054 | 1,039 | 934.22 | 833.32 | 790.53 |
Operating Income | 437.48 | 430.47 | 307.83 | 357.31 | 329.15 | 265.57 |
Interest Expense | -123.19 | -123.83 | -121.96 | -124.41 | -87.51 | -66.27 |
Interest & Investment Income | 62.3 | 39.02 | 16.49 | 25.1 | 10.3 | 3.74 |
Earnings From Equity Investments | 29.11 | 30.35 | 2.74 | 1.17 | 3.61 | 3.38 |
Currency Exchange Gain (Loss) | -14.01 | -5.14 | 16.39 | 6.04 | 1.88 | -6.65 |
Other Non Operating Income (Expenses) | -34.7 | -49.07 | -5.04 | -24.68 | -1.3 | 3.97 |
EBT Excluding Unusual Items | 356.99 | 321.79 | 216.46 | 240.53 | 256.13 | 203.74 |
Impairment of Goodwill | - | - | - | - | -21.2 | - |
Gain (Loss) on Sale of Assets | - | - | 1.73 | 86.92 | 0.4 | 0.96 |
Asset Writedown | -5.12 | -5.12 | -9.86 | -13.48 | - | - |
Other Unusual Items | 9.39 | 9.39 | -28.03 | - | - | 2.39 |
Pretax Income | 361.26 | 326.06 | 180.29 | 313.98 | 235.33 | 207.08 |
Income Tax Expense | 45.6 | 42.55 | 20.46 | 23.19 | 10.94 | 20.6 |
Earnings From Continuing Operations | 315.66 | 283.51 | 159.83 | 290.79 | 224.39 | 186.49 |
Earnings From Discontinued Operations | - | - | 0.71 | - | - | 14.39 |
Net Income to Company | 315.66 | 283.51 | 160.54 | 290.79 | 224.39 | 200.88 |
Minority Interest in Earnings | -50.62 | -44.99 | -43.27 | -75.31 | -28.42 | -15.13 |
Net Income | 265.05 | 238.53 | 117.27 | 215.47 | 195.97 | 185.75 |
Net Income to Common | 265.05 | 238.53 | 117.27 | 215.47 | 195.97 | 185.75 |
Net Income Growth | 87.56% | 103.40% | -45.58% | 9.95% | 5.51% | 0.32% |
Shares Outstanding (Basic) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 |
Shares Outstanding (Diluted) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 |
EPS (Basic) | 0.06 | 0.06 | 0.03 | 0.05 | 0.05 | 0.04 |
EPS (Diluted) | 0.06 | 0.06 | 0.03 | 0.05 | 0.05 | 0.04 |
EPS Growth | 87.56% | 103.40% | -45.58% | 9.95% | 5.50% | 0.32% |
Free Cash Flow | 414.11 | 399.21 | 282.52 | 332.93 | 308.06 | 195.23 |
Free Cash Flow Per Share | 0.10 | 0.09 | 0.07 | 0.08 | 0.07 | 0.04 |
Dividend Per Share | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.033 |
Dividend Growth | - | - | - | - | 6.06% | - |
Gross Margin | 65.00% | 65.03% | 67.40% | 67.66% | 67.27% | 69.61% |
Operating Margin | 18.91% | 18.86% | 15.41% | 18.72% | 19.05% | 17.50% |
Profit Margin | 11.46% | 10.45% | 5.87% | 11.29% | 11.34% | 12.24% |
Free Cash Flow Margin | 17.90% | 17.49% | 14.14% | 17.44% | 17.83% | 12.87% |
EBITDA | 742.05 | 732.94 | 660.44 | 654.61 | 631.71 | 563.49 |
EBITDA Margin | 32.08% | 32.10% | 33.06% | 34.29% | 36.56% | 37.14% |
D&A For EBITDA | 304.57 | 302.47 | 352.61 | 297.3 | 302.56 | 297.93 |
EBIT | 437.48 | 430.47 | 307.83 | 357.31 | 329.15 | 265.57 |
EBIT Margin | 18.91% | 18.86% | 15.41% | 18.72% | 19.05% | 17.50% |
Effective Tax Rate | 12.62% | 13.05% | 11.35% | 7.39% | 4.65% | 9.95% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.