Mobile Telecommunications Company K.S.C.P. (KWSE:ZAIN)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.4900
+0.0050 (1.03%)
At close: Apr 23, 2025
KWSE:ZAIN Cash Flow Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 207.69 | 215.47 | 195.97 | 185.75 | 185.15 | Upgrade
|
| Depreciation & Amortization | 341.51 | 331.92 | 335.29 | 356.26 | 360.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.43 | -85.91 | -0.27 | -1.49 | -5.91 | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.66 | 13.48 | 21.2 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 49.99 | 33.29 | 32.25 | -2.61 | 38.7 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.74 | -1.17 | -3.61 | -3.38 | -0.77 | Upgrade
|
| Other Operating Activities | 112.71 | 196.99 | 104.29 | 83.24 | 77.43 | Upgrade
|
| Change in Accounts Receivable | -207 | -141.2 | -114.1 | -94.54 | -79.57 | Upgrade
|
| Change in Inventory | -22.75 | -7.57 | 11.27 | -10.08 | -2.61 | Upgrade
|
| Change in Accounts Payable | -64.59 | -2.91 | -83.29 | -87.26 | 45.74 | Upgrade
|
| Change in Other Net Operating Assets | -2.91 | -4.75 | -8.18 | - | - | Upgrade
|
| Operating Cash Flow | 419.86 | 547.63 | 490.82 | 411.49 | 618.89 | Upgrade
|
| Operating Cash Flow Growth | -23.33% | 11.58% | 19.28% | -33.51% | -5.05% | Upgrade
|
| Capital Expenditures | -176.52 | -214.7 | -182.77 | -216.26 | -273.47 | Upgrade
|
| Cash Acquisitions | -46.95 | -10.94 | - | -8.76 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -37.39 | -79.33 | -77.42 | -129.88 | -33.07 | Upgrade
|
| Investment in Securities | -11.25 | 62.52 | -8.34 | 7.91 | 4.89 | Upgrade
|
| Other Investing Activities | 9.6 | 203.02 | 3.63 | 5.53 | 25.4 | Upgrade
|
| Investing Cash Flow | -262.52 | -39.44 | -264.9 | -341.47 | -276.24 | Upgrade
|
| Long-Term Debt Issued | 437.43 | 142.86 | 458.54 | 452.37 | 261.34 | Upgrade
|
| Long-Term Debt Repaid | -388.32 | -256.04 | -485.15 | -395.92 | -507.85 | Upgrade
|
| Net Debt Issued (Repaid) | 49.12 | -113.18 | -26.61 | 56.45 | -246.51 | Upgrade
|
| Common Dividends Paid | -160.59 | -151.47 | -141.87 | -185.51 | -132.8 | Upgrade
|
| Other Financing Activities | -131.79 | -128.95 | -55.56 | -49.6 | 142.91 | Upgrade
|
| Financing Cash Flow | -243.26 | -393.6 | -224.04 | -178.66 | -236.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | -32.89 | -28.32 | -5.42 | -25.21 | -3.41 | Upgrade
|
| Net Cash Flow | -118.81 | 86.27 | -3.54 | -133.85 | 102.83 | Upgrade
|
| Free Cash Flow | 243.34 | 332.93 | 308.06 | 195.23 | 345.42 | Upgrade
|
| Free Cash Flow Growth | -26.91% | 8.07% | 57.79% | -43.48% | -6.39% | Upgrade
|
| Free Cash Flow Margin | 12.34% | 17.44% | 17.83% | 12.87% | 21.26% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.08 | 0.07 | 0.04 | 0.08 | Upgrade
|
| Cash Interest Paid | 107.49 | 104.19 | 53.34 | 45.12 | 77.27 | Upgrade
|
| Cash Income Tax Paid | 12.81 | 7.47 | 11.34 | 18.64 | 42.21 | Upgrade
|
| Levered Free Cash Flow | 136.89 | 399.06 | -9.86 | -3.6 | 295.55 | Upgrade
|
| Unlevered Free Cash Flow | 212.91 | 476.81 | 44.83 | 37.82 | 350.31 | Upgrade
|
| Change in Net Working Capital | 129.39 | -215.61 | 235.99 | 138.28 | -106.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.