Cinkarna Celje, d. d. (LJSE:CICG)
Slovenia flag Slovenia · Delayed Price · Currency is EUR
35.70
-0.20 (-0.56%)
At close: Oct 7, 2025

Cinkarna Celje, d. d. Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
213.91203.66179.48229.6196.21176.27
Upgrade
Other Revenue
-----0.04
Upgrade
213.91203.66179.48229.6196.21176.31
Upgrade
Revenue Growth (YoY)
16.03%13.47%-21.83%17.01%11.29%0.46%
Upgrade
Cost of Revenue
166.58163.48161.11167.09141.23143.74
Upgrade
Gross Profit
47.3440.1818.3762.5154.9832.57
Upgrade
Selling, General & Admin
0.120.120.140.040.020.04
Upgrade
Other Operating Expenses
-0.04-0.06-6.9-2.923.60.48
Upgrade
Operating Expenses
13.612.965.629.2714.9310.45
Upgrade
Operating Income
33.7427.2212.7553.2440.0622.12
Upgrade
Interest Expense
-0-0-0-0-0-0.04
Upgrade
Interest & Investment Income
1.861.731.120.040.030.03
Upgrade
Earnings From Equity Investments
-----0.04
Upgrade
Currency Exchange Gain (Loss)
-0.410.250.11-0.46-0.030
Upgrade
Other Non Operating Income (Expenses)
-0-0--0-00.13
Upgrade
EBT Excluding Unusual Items
35.1929.213.9852.8240.0522.28
Upgrade
Gain (Loss) on Sale of Investments
------0.02
Upgrade
Gain (Loss) on Sale of Assets
-0.56-0.68-0.17-0.14-0.13-
Upgrade
Asset Writedown
------0.11
Upgrade
Other Unusual Items
---0.030.040.37
Upgrade
Pretax Income
34.7728.5313.8152.7239.9622.51
Upgrade
Income Tax Expense
6.815.441.159.326.733.56
Upgrade
Net Income
27.9623.0912.6543.433.2318.95
Upgrade
Net Income to Common
27.9623.0912.6543.433.2318.95
Upgrade
Net Income Growth
114.75%82.46%-70.84%30.61%75.33%-11.60%
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
Shares Change (YoY)
-0.43%-0.43%---3.29%0.01%
Upgrade
EPS (Basic)
3.592.971.625.554.252.35
Upgrade
EPS (Diluted)
3.592.971.625.554.252.35
Upgrade
EPS Growth
115.68%83.25%-70.84%30.61%81.31%-11.61%
Upgrade
Free Cash Flow
15.6843.628.5510.9239.3721.11
Upgrade
Free Cash Flow Per Share
2.025.611.091.405.042.61
Upgrade
Dividend Per Share
1.8001.8004.1002.7763.1902.100
Upgrade
Dividend Growth
-56.10%-56.10%47.70%-12.98%51.91%23.53%
Upgrade
Gross Margin
22.13%19.73%10.24%27.23%28.02%18.47%
Upgrade
Operating Margin
15.77%13.37%7.11%23.19%20.41%12.55%
Upgrade
Profit Margin
13.07%11.34%7.05%18.90%16.93%10.75%
Upgrade
Free Cash Flow Margin
7.33%21.42%4.76%4.76%20.06%11.97%
Upgrade
EBITDA
47.2640.1225.1165.3951.3432.05
Upgrade
EBITDA Margin
22.09%19.70%13.99%28.48%26.16%18.18%
Upgrade
D&A For EBITDA
13.5212.912.3612.1511.289.93
Upgrade
EBIT
33.7427.2212.7553.2440.0622.12
Upgrade
EBIT Margin
15.77%13.37%7.11%23.19%20.41%12.55%
Upgrade
Effective Tax Rate
19.60%19.07%8.35%17.68%16.84%15.82%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.