Cinkarna Celje, d. d. (LJSE:CICG)
Slovenia flag Slovenia · Delayed Price · Currency is EUR
34.20
-0.60 (-1.72%)
At close: Jun 2, 2025

Cinkarna Celje, d. d. Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
214.22203.66179.48229.6196.21176.27
Upgrade
Other Revenue
-----0.04
Upgrade
Revenue
214.22203.66179.48229.6196.21176.31
Upgrade
Revenue Growth (YoY)
20.88%13.47%-21.83%17.01%11.29%0.46%
Upgrade
Cost of Revenue
167163.48161.11167.09141.23143.74
Upgrade
Gross Profit
47.2240.1818.3762.5154.9832.57
Upgrade
Selling, General & Admin
0.120.120.140.040.020.04
Upgrade
Other Operating Expenses
0.780.76-6.9-2.923.60.48
Upgrade
Operating Expenses
14.1113.785.629.2714.9310.45
Upgrade
Operating Income
33.1126.412.7553.2440.0622.12
Upgrade
Interest Expense
-0.11-0-0-0-0-0.04
Upgrade
Interest & Investment Income
1.611.731.120.040.030.03
Upgrade
Earnings From Equity Investments
-----0.04
Upgrade
Currency Exchange Gain (Loss)
0.250.250.11-0.46-0.030
Upgrade
Other Non Operating Income (Expenses)
-0-0--0-00.13
Upgrade
EBT Excluding Unusual Items
34.8628.3913.9852.8240.0522.28
Upgrade
Gain (Loss) on Sale of Investments
------0.02
Upgrade
Gain (Loss) on Sale of Assets
-0.68-0.68-0.17-0.14-0.13-
Upgrade
Asset Writedown
------0.11
Upgrade
Other Unusual Items
---0.030.040.37
Upgrade
Pretax Income
3528.5313.8152.7239.9622.51
Upgrade
Income Tax Expense
6.865.441.159.326.733.56
Upgrade
Net Income
28.1423.0912.6543.433.2318.95
Upgrade
Net Income to Common
28.1423.0912.6543.433.2318.95
Upgrade
Net Income Growth
177.48%82.46%-70.84%30.61%75.33%-11.60%
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
Shares Change (YoY)
4.01%-0.43%---3.29%0.01%
Upgrade
EPS (Basic)
3.462.971.625.554.252.35
Upgrade
EPS (Diluted)
3.462.971.625.554.252.35
Upgrade
EPS Growth
166.78%83.25%-70.84%30.61%81.31%-11.61%
Upgrade
Free Cash Flow
29.3643.628.5510.9239.3721.11
Upgrade
Free Cash Flow Per Share
3.615.611.091.405.042.61
Upgrade
Dividend Per Share
--4.1002.7763.1902.100
Upgrade
Dividend Growth
--47.70%-12.98%51.91%23.53%
Upgrade
Gross Margin
22.04%19.73%10.24%27.23%28.02%18.47%
Upgrade
Operating Margin
15.45%12.96%7.11%23.19%20.41%12.55%
Upgrade
Profit Margin
13.13%11.34%7.05%18.90%16.93%10.75%
Upgrade
Free Cash Flow Margin
13.71%21.42%4.76%4.76%20.06%11.97%
Upgrade
EBITDA
46.3239.3125.1165.3951.3432.05
Upgrade
EBITDA Margin
21.62%19.30%13.99%28.48%26.16%18.18%
Upgrade
D&A For EBITDA
13.2112.912.3612.1511.289.93
Upgrade
EBIT
33.1126.412.7553.2440.0622.12
Upgrade
EBIT Margin
15.45%12.96%7.11%23.19%20.41%12.55%
Upgrade
Effective Tax Rate
19.61%19.07%8.35%17.68%16.84%15.82%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.