Cinkarna Celje, d. d. (LJSE:CICG)
Slovenia flag Slovenia · Delayed Price · Currency is EUR
29.40
0.00 (0.00%)
At close: Sep 21, 2026

Cinkarna Celje, d. d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
191.81198.8200.29176.46227.15192.46
Revenue Growth
-9.29%-0.74%13.50%-22.31%18.02%11.62%
Gross Profit
27.1633.0236.8115.3660.0751.23
Operating Income
18.4223.0727.2212.7553.2440.06
Net Income
15.9919.4723.0912.6543.433.23
Earnings Per Share
2.062.502.971.625.554.25
EPS Growth
-42.80%-15.65%83.25%-70.84%30.61%81.31%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Titanium Dioxide
164.96169.98169.83146.04189.74157.94
Varnishes and Masters
15.2514.7516.9316.5818.5217.71
Agro Programme
8.2610.1611.215.448.48.02
Polymers
4.285.013.712.151.65-
Other
5.265.114.60.610.617.56
Total
198.02205.01206.28176.46227.15197.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
54.3157.5764.8854.345.2159.75
Net Cash Growth
-1.99%-11.27%19.48%20.11%-24.33%58.66%
Net Cash Per Share
6.987.408.346.955.787.64
Cash & Investments
54.3157.5764.8854.345.2159.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30.1824.8156.1527.7621.0350.59
Capital Expenditures
-17.94-19.27-12.53-19.2-10.11-11.22
Free Cash Flow
12.245.5343.628.5510.9239.37
Free Cash Flow Growth
-21.91%-87.31%410.04%-21.68%-72.26%86.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.16%16.61%18.38%8.70%26.44%26.62%
Operating Margin
9.60%11.60%13.59%7.23%23.44%20.81%
Pretax Margin
9.83%11.73%14.24%7.82%23.21%20.76%
Profit Margin
8.34%9.79%11.53%7.17%19.10%17.26%
FCF Margin
6.38%2.78%21.78%4.85%4.81%20.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.800-1.8004.1002.7763.190
Dividend Per Share Growth
0%--56.10%47.70%-12.98%51.91%
Dividend Yield
6.12%-7.25%26.80%16.18%18.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.3012.599.3412.664.146.09
Forward PE
-9.845.365.365.367.23
P/FCF Ratio
18.6844.294.9418.7316.465.14
PS Ratio
1.191.231.080.910.791.05