Petrol d.d. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,376	1,295	958	822	1,044	668
Market Cap Growth	40.98%	35.19%	16.50%	-21.26%	56.31%	-13.33%
Enterprise Value	2,810	1,802	1,468	1,430	1,384	1,009
Last Close Price	57.80	30.31	21.13	17.02	20.35	12.40
PE Ratio	15.17	9.36	7.08	181.91	8.77	9.69
Forward PE	-	7.52	7.52	7.52	8.32	9.15
PS Ratio	0.39	0.21	0.14	0.09	0.21	0.22
PB Ratio	2.36	1.33	1.04	0.96	1.15	0.81
P/TBV Ratio	3.08	1.75	1.47	1.41	1.71	1.13
P/FCF Ratio	15.52	8.79	8.09	11.85	10.70	5.93
P/OCF Ratio	10.69	6.39	4.64	5.72	6.75	3.47
PEG Ratio	-	1.35	1.35	1.35	1.35	1.35
EV/Sales Ratio	0.46	0.30	0.21	0.15	0.28	0.33
EV/EBITDA Ratio	8.84	6.36	5.86	21.11	6.15	6.08
EV/EBIT Ratio	12.87	8.65	8.32	-	8.73	9.98
EV/FCF Ratio	18.35	12.22	12.39	20.62	14.18	8.95
Debt / Equity Ratio	0.50	0.52	0.62	0.72	0.67	0.50
Debt / EBITDA Ratio	1.59	1.64	2.09	6.93	2.55	2.37
Debt / FCF Ratio	3.30	3.43	4.83	8.89	6.21	3.70
Net Debt / Equity Ratio	0.43	0.42	0.48	0.56	0.56	0.40
Net Debt / EBITDA Ratio	1.48	1.46	1.78	7.10	2.24	1.97
Net Debt / FCF Ratio	2.82	2.81	3.76	6.93	5.16	2.90
Asset Turnover	2.57	2.40	2.60	3.68	2.36	1.69
Inventory Turnover	28.32	27.12	28.49	42.33	29.40	18.48
Quick Ratio	0.79	0.84	0.85	0.81	0.88	0.87
Current Ratio	1.16	1.15	1.10	1.09	1.24	1.37
Return on Equity (ROE)	15.94%	15.36%	15.32%	-0.30%	14.35%	8.83%
Return on Assets (ROA)	5.70%	5.13%	4.10%	-0.18%	4.72%	3.46%
Return on Invested Capital (ROIC)	12.55%	11.72%	10.59%	-0.53%	10.15%	7.36%
Return on Capital Employed (ROCE)	14.60%	14.10%	12.00%	-0.50%	10.30%	8.00%
Earnings Yield	6.58%	10.69%	14.13%	0.55%	11.40%	10.32%
FCF Yield	6.45%	11.38%	12.36%	8.44%	9.35%	16.87%
Dividend Yield	3.63%	6.93%	8.52%	8.81%	7.37%	8.87%
Payout Ratio	55.18%	53.46%	45.56%	1364.44%	37.98%	65.59%
Buyback Yield / Dilution	0.17%	0.17%	-0.08%	-	-	-
Total Shareholder Return	3.85%	7.10%	8.44%	8.81%	7.37%	8.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.