Petrol d.d. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,204	2,121	1,295	958	822	1,044
Market Cap Growth	22.65%	63.81%	35.19%	16.50%	-21.26%	56.31%
Enterprise Value	2,590	2,555	1,802	1,468	1,430	1,384
Last Close Price	53.60	51.60	30.31	21.13	17.02	20.35
PE Ratio	14.57	12.19	9.36	7.08	181.91	8.77
Forward PE	-	7.52	7.52	7.52	7.52	8.32
PS Ratio	0.36	0.35	0.21	0.14	0.09	0.21
PB Ratio	2.03	2.03	1.33	1.04	0.96	1.15
P/TBV Ratio	2.67	2.63	1.75	1.47	1.41	1.71
P/FCF Ratio	13.26	17.39	8.79	8.09	11.85	10.70
P/OCF Ratio	8.18	9.89	6.39	4.64	5.72	6.75
PEG Ratio	-	0.40	0.40	0.40	0.40	0.41
EV/Sales Ratio	0.42	0.42	0.30	0.21	0.15	0.28
EV/EBITDA Ratio	8.87	8.73	6.26	5.86	21.11	6.15
EV/EBIT Ratio	13.58	11.74	8.47	8.32	-	8.73
EV/FCF Ratio	15.58	20.94	12.22	12.39	20.62	14.18
Debt / Equity Ratio	0.43	0.45	0.52	0.62	0.72	0.67
Debt / EBITDA Ratio	1.60	1.48	1.62	2.09	6.93	2.55
Debt / FCF Ratio	2.80	3.85	3.43	4.83	8.89	6.21
Net Debt / Equity Ratio	0.35	0.39	0.42	0.48	0.56	0.56
Net Debt / EBITDA Ratio	1.44	1.38	1.44	1.78	7.10	2.24
Net Debt / FCF Ratio	2.31	3.32	2.81	3.76	6.93	5.16
Asset Turnover	2.49	2.52	2.40	2.60	3.68	2.36
Inventory Turnover	29.09	27.50	27.11	28.49	42.33	29.40
Quick Ratio	0.80	0.81	0.84	0.85	0.81	0.88
Current Ratio	1.13	1.11	1.15	1.10	1.09	1.24
Return on Equity (ROE)	14.53%	17.23%	15.36%	15.32%	-0.30%	14.35%
Return on Assets (ROA)	4.83%	5.59%	5.23%	4.10%	-0.18%	4.72%
Return on Invested Capital (ROIC)	10.32%	12.08%	11.96%	10.59%	-0.53%	10.15%
Return on Capital Employed (ROCE)	12.60%	14.80%	14.40%	12.00%	-0.50%	10.30%
Earnings Yield	6.87%	8.20%	10.69%	14.13%	0.55%	11.40%
FCF Yield	7.54%	5.75%	11.38%	12.36%	8.44%	9.35%
Dividend Yield	3.80%	-	6.93%	8.52%	8.81%	7.37%
Payout Ratio	57.04%	49.60%	53.46%	45.56%	1364.44%	37.98%
Buyback Yield / Dilution	-0.11%	-0.17%	0.17%	-0.08%	-	-
Total Shareholder Return	3.70%	-0.17%	7.10%	8.44%	8.81%	7.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.