LJSE:SKDR Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Equity & Preferred Securities	18.44	15.64	9.22	7.66	7.11
Other Investments	14.2	5	4.33	10.11	5.71
Total Investments	83.6	82.98	68.28	57.55	51.14
Cash & Equivalents	11.48	5.19	22.22	15.14	29.8
Other Receivables	4.33	6.88	6.44	7.69	14.17
Property, Plant & Equipment	10.1	4.99	4.95	1.81	1.54
Goodwill	-	4.53	4.97	-	-
Other Intangible Assets	5.26	0.44	0.47	0.03	0.04
Other Current Assets	9.26	1.42	2.15	54.3	49.09
Long-Term Deferred Tax Assets	0.2	0.22	0.29	0.58	0.45
Other Long-Term Assets	0.08	0.03	0.03	0.03	0.03
Total Assets	124.31	106.69	109.8	137.14	146.26
Accounts Payable	-	0.75	0.95	1.64	1.79
Accrued Expenses	-	3.43	3.89	0.88	1.01
Current Portion of Long-Term Debt	-	-	1.47	22.49	0.04
Current Portion of Leases	-	0.26	0.24	0.19	0.18
Short-Term Debt	-	-	1.52	-	-
Current Income Taxes Payable	0.41	0.18	0.42	-	0.02
Long-Term Debt	-	1.01	-	1.38	9.51
Long-Term Leases	-	0.98	1.24	0.42	0.61
Long-Term Deferred Tax Liabilities	0.29	0.16	0.15	0.04	0.09
Other Current Liabilities	-	4.83	6	4.4	2.77
Other Long-Term Liabilities	19.69	0.09	0.07	0.02	0.08
Total Liabilities	20.39	11.97	16.23	42.13	33.54
Common Stock	1.3	1.3	1.3	1.3	1.3
Additional Paid-In Capital	-	18.98	18.98	18.98	18.98
Retained Earnings	80.44	76.56	74.97	72	86.94
Treasury Stock	-	-4.79	-4.66	-0.01	-0.01
Comprehensive Income & Other	22.17	2.67	2.97	2.74	2.94
Total Common Equity	103.92	94.72	93.57	95.01	110.16
Minority Interest	-	-	-	-	2.56
Shareholders' Equity	103.92	94.72	93.57	95.01	112.72
Total Liabilities & Equity	124.31	106.69	109.8	137.14	146.26
Filing Date Shares Outstanding	0.15	0.15	0.15	0.16	0.14
Total Common Shares Outstanding	0.15	0.15	0.15	0.16	0.14
Total Debt	-	2.25	4.47	24.48	10.35
Net Cash (Debt)	11.48	2.94	17.75	-9.35	19.46
Net Cash Growth	289.95%	-83.42%	-	-	739.40%
Net Cash Per Share	77.35	19.80	114.53	-59.84	124.53
Book Value Per Share	700.50	637.72	629.03	608.07	783.29
Tangible Book Value	98.66	89.76	88.13	94.98	110.12
Tangible Book Value Per Share	665.06	604.29	592.47	607.86	783.02
Buildings	-	1.59	1.59	-	-
Machinery	-	9.1	8.4	2.2	1.56

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.