AAK AB (publ.) (LON:0A0J)

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,639	5,912	4,555	3,675	4,123	3,781
Market Cap Growth	-10.11%	29.80%	23.93%	-10.86%	9.05%	3.59%
Enterprise Value	5,918	6,069	4,825	4,172	4,416	4,103
Last Close Price	21.62	22.43	16.99	13.57	15.03	13.81
PE Ratio	20.95	23.17	19.81	26.08	35.13	27.13
PS Ratio	1.54	1.82	1.27	0.92	1.42	1.52
PB Ratio	3.72	4.07	3.40	3.06	4.27	4.35
P/TBV Ratio	4.28	4.70	4.13	3.78	5.48	5.82
P/FCF Ratio	-	70.99	14.20	-	-	32.27
P/OCF Ratio	103.22	34.83	10.98	-	99.38	20.96
EV/Sales Ratio	1.60	1.87	1.34	1.04	1.53	1.65
EV/EBITDA Ratio	13.24	15.01	12.78	16.35	18.50	16.48
EV/EBIT Ratio	15.75	17.18	14.95	20.58	23.20	20.97
EV/FCF Ratio	-128.13	72.87	15.04	-	-	35.01
Debt / Equity Ratio	0.26	0.18	0.26	0.48	0.39	0.45
Debt / EBITDA Ratio	0.88	0.62	0.90	2.18	1.50	1.51
Debt / FCF Ratio	-	3.10	1.09	-	-	3.35
Asset Turnover	1.42	1.39	1.43	1.65	1.43	1.24
Inventory Turnover	3.17	3.12	3.46	4.02	3.55	3.11
Quick Ratio	0.87	0.79	0.89	0.66	0.56	0.61
Current Ratio	1.80	1.94	1.95	1.66	1.48	1.54
Return on Equity (ROE)	18.17%	18.98%	18.32%	13.23%	13.42%	15.68%
Return on Assets (ROA)	9.01%	9.43%	8.01%	5.20%	5.89%	6.07%
Return on Capital (ROIC)	12.81%	13.48%	11.74%	8.21%	9.54%	9.39%
Return on Capital Employed (ROCE)	22.40%	21.60%	19.80%	12.70%	15.50%	16.10%
Earnings Yield	4.77%	4.32%	5.05%	3.83%	2.85%	3.69%
FCF Yield	-0.82%	1.41%	7.04%	-2.79%	-0.21%	3.10%
Dividend Yield	0.15%	1.61%	1.70%	1.61%	1.36%	1.49%
Payout Ratio	38.08%	27.15%	24.24%	36.50%	41.06%	34.29%
Buyback Yield / Dilution	-0.12%	-0.36%	-0.29%	-0.46%	-1.09%	1.60%
Total Shareholder Return	0.03%	1.24%	1.41%	1.15%	0.27%	3.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.