Dow Inc. (LON:0A1S)
London
· Delayed Price · Currency is GBP · Price in EUR 24.80
+0.40 (1.64%)
At close: Apr 17, 2025
Dow Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 42,630 | 42,964 | 44,622 | 56,902 | 54,968 | 38,542 | Upgrade
|
| Revenue Growth (YoY) | -2.08% | -3.72% | -21.58% | 3.52% | 42.62% | -10.27% | Upgrade
|
| Cost of Revenue | 38,555 | 38,283 | 39,565 | 48,338 | 44,258 | 33,346 | Upgrade
|
| Gross Profit | 4,075 | 4,681 | 5,057 | 8,564 | 10,710 | 5,196 | Upgrade
|
| Selling, General & Admin | 1,241 | 1,317 | 1,265 | 1,337 | 1,313 | 1,368 | Upgrade
|
| Research & Development | 806 | 810 | 829 | 851 | 857 | 768 | Upgrade
|
| Operating Expenses | 2,352 | 2,437 | 2,418 | 2,524 | 2,558 | 2,537 | Upgrade
|
| Operating Income | 1,723 | 2,244 | 2,639 | 6,040 | 8,152 | 2,659 | Upgrade
|
| Interest Expense | -811 | -811 | -746 | -662 | -731 | -827 | Upgrade
|
| Interest & Investment Income | 163 | 200 | 229 | 173 | 55 | 38 | Upgrade
|
| Earnings From Equity Investments | -43 | -6 | -119 | 268 | 975 | -18 | Upgrade
|
| Currency Exchange Gain (Loss) | -45 | -45 | -340 | -117 | -8 | -62 | Upgrade
|
| Other Non Operating Income (Expenses) | 35 | 100 | 125 | 31 | 10 | 84 | Upgrade
|
| EBT Excluding Unusual Items | 1,022 | 1,682 | 1,788 | 5,733 | 8,453 | 1,874 | Upgrade
|
| Merger & Restructuring Charges | -266 | -103 | -528 | - | -6 | -812 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18 | 18 | -18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 60 | 60 | 80 | 78 | 121 | 765 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -135 | Upgrade
|
| Legal Settlements | - | - | -55 | 401 | 121 | 549 | Upgrade
|
| Other Unusual Items | -57 | -57 | -611 | -122 | -544 | -170 | Upgrade
|
| Pretax Income | 777 | 1,600 | 656 | 6,090 | 8,145 | 2,071 | Upgrade
|
| Income Tax Expense | 404 | 399 | -4 | 1,450 | 1,740 | 777 | Upgrade
|
| Earnings From Continuing Operations | 373 | 1,201 | 660 | 4,640 | 6,405 | 1,294 | Upgrade
|
| Net Income to Company | 373 | 1,201 | 660 | 4,640 | 6,405 | 1,294 | Upgrade
|
| Minority Interest in Earnings | -80 | -85 | -71 | -58 | -94 | -69 | Upgrade
|
| Net Income | 293 | 1,116 | 589 | 4,582 | 6,311 | 1,225 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12 | 12 | 11 | 24 | 32 | 9 | Upgrade
|
| Net Income to Common | 281 | 1,104 | 578 | 4,558 | 6,279 | 1,216 | Upgrade
|
| Net Income Growth | -75.54% | 89.47% | -87.14% | -27.40% | 415.18% | - | Upgrade
|
| Shares Outstanding (Basic) | 704 | 704 | 706 | 721 | 744 | 741 | Upgrade
|
| Shares Outstanding (Diluted) | 705 | 705 | 709 | 726 | 749 | 742 | Upgrade
|
| Shares Change (YoY) | -0.41% | -0.55% | -2.29% | -3.12% | 0.90% | -0.03% | Upgrade
|
| EPS (Basic) | 0.40 | 1.57 | 0.82 | 6.32 | 8.44 | 1.64 | Upgrade
|
| EPS (Diluted) | 0.40 | 1.57 | 0.82 | 6.28 | 8.38 | 1.64 | Upgrade
|
| EPS Growth | -76.26% | 91.52% | -86.96% | -25.06% | 410.98% | - | Upgrade
|
| Free Cash Flow | -676 | -354 | 2,504 | 5,227 | 4,593 | 4,834 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -0.50 | 3.53 | 7.20 | 6.13 | 6.51 | Upgrade
|
| Dividend Per Share | 2.100 | 2.800 | 2.800 | 2.800 | 2.800 | 2.800 | Upgrade
|
| Dividend Growth | -25.00% | - | - | - | - | 33.33% | Upgrade
|
| Gross Margin | 9.56% | 10.90% | 11.33% | 15.05% | 19.48% | 13.48% | Upgrade
|
| Operating Margin | 4.04% | 5.22% | 5.91% | 10.62% | 14.83% | 6.90% | Upgrade
|
| Profit Margin | 0.66% | 2.57% | 1.29% | 8.01% | 11.42% | 3.16% | Upgrade
|
| Free Cash Flow Margin | -1.59% | -0.82% | 5.61% | 9.19% | 8.36% | 12.54% | Upgrade
|
| EBITDA | 4,544 | 5,071 | 5,180 | 8,718 | 10,904 | 5,437 | Upgrade
|
| EBITDA Margin | 10.66% | 11.80% | 11.61% | 15.32% | 19.84% | 14.11% | Upgrade
|
| D&A For EBITDA | 2,821 | 2,827 | 2,541 | 2,678 | 2,752 | 2,778 | Upgrade
|
| EBIT | 1,723 | 2,244 | 2,639 | 6,040 | 8,152 | 2,659 | Upgrade
|
| EBIT Margin | 4.04% | 5.22% | 5.91% | 10.62% | 14.83% | 6.90% | Upgrade
|
| Effective Tax Rate | 52.00% | 24.94% | - | 23.81% | 21.36% | 37.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.