Corteva, Inc. (LON:0A1W)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	36,131	31,270	26,513	34,856	25,451	21,129
Market Cap Growth	24.75%	17.95%	-23.94%	36.95%	20.46%	26.49%
Enterprise Value	37,420	33,953	29,479	35,499	25,326	21,542
Last Close Price	54.40	-	42.01	42.94	39.52	18.38
PE Ratio	35.33	43.16	45.95	36.62	19.59	42.36
PS Ratio	2.88	2.32	1.96	2.41	2.20	2.03
PB Ratio	1.89	1.63	1.34	1.64	1.35	1.15
P/TBV Ratio	7.27	8.69	7.03	7.00	6.59	7.58
P/FCF Ratio	-	25.29	28.77	157.29	16.00	18.15
P/OCF Ratio	-	18.25	19.09	48.16	12.64	13.98
EV/Sales Ratio	2.92	2.51	2.18	2.45	2.19	2.07
EV/EBITDA Ratio	13.44	13.37	11.68	12.91	8.84	12.32
EV/EBIT Ratio	21.64	21.78	18.75	20.46	13.01	24.29
EV/FCF Ratio	19.76	27.46	31.98	160.20	15.92	18.51
Debt / Equity Ratio	0.14	0.13	0.12	0.07	0.06	0.07
Debt / EBITDA Ratio	0.98	0.94	0.87	0.50	0.39	0.63
Debt / FCF Ratio	1.40	2.05	2.53	6.58	0.73	1.03
Asset Turnover	0.41	0.40	0.40	0.41	0.37	0.33
Inventory Turnover	2.03	1.55	1.45	1.74	1.83	1.72
Quick Ratio	1.14	0.86	0.79	0.84	0.98	1.02
Current Ratio	1.68	1.45	1.56	1.56	1.63	1.73
Return on Equity (ROE)	5.74%	3.50%	3.70%	4.75%	7.19%	3.05%
Return on Assets (ROA)	3.46%	2.91%	2.92%	3.08%	3.88%	1.78%
Return on Capital (ROIC)	4.81%	4.40%	4.51%	4.80%	6.11%	2.91%
Return on Capital Employed (ROCE)	7.10%	6.40%	6.10%	6.60%	8.00%	3.60%
Earnings Yield	2.83%	2.32%	2.18%	2.73%	5.10%	2.36%
FCF Yield	5.24%	3.95%	3.48%	0.64%	6.25%	5.51%
Dividend Yield	0.86%	-	1.18%	1.14%	1.03%	2.07%
Payout Ratio	33.33%	50.50%	59.73%	36.44%	22.57%	56.97%
Buyback Yield / Dilution	2.35%	2.23%	1.74%	2.31%	1.28%	-0.23%
Total Shareholder Return	3.21%	2.23%	2.92%	3.45%	2.31%	1.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.