Anheuser-Busch InBev SA/NV (LON: 0A22)
London
· Delayed Price · Currency is GBP · Price in USD50.25
-0.05 (-0.10%)
At close: Dec 20, 2024
Anheuser-Busch InBev Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 59,400 | 59,380 | 57,786 | 54,304 | 46,881 | 52,329 | Upgrade
|
| Revenue Growth (YoY) | -0.29% | 2.76% | 6.41% | 15.83% | -10.41% | -1.34% | Upgrade
|
| Cost of Revenue | 26,779 | 27,396 | 26,305 | 23,097 | 19,634 | 20,362 | Upgrade
|
| Gross Profit | 32,621 | 31,984 | 31,481 | 31,207 | 27,247 | 31,967 | Upgrade
|
| Selling, General & Admin | 18,369 | 18,263 | 17,628 | 17,648 | 15,451 | 16,516 | Upgrade
|
| Other Operating Expenses | -665 | -661 | -558 | -514 | -308 | -703 | Upgrade
|
| Operating Expenses | 17,704 | 17,602 | 17,070 | 17,134 | 15,143 | 15,813 | Upgrade
|
| Operating Income | 14,917 | 14,382 | 14,411 | 14,073 | 12,104 | 16,154 | Upgrade
|
| Interest Expense | -3,666 | -3,906 | -3,807 | -3,851 | -4,161 | -4,315 | Upgrade
|
| Interest & Investment Income | 553 | 565 | 294 | 113 | 150 | 410 | Upgrade
|
| Earnings From Equity Investments | 320 | 295 | 299 | 248 | 156 | 152 | Upgrade
|
| Currency Exchange Gain (Loss) | -353 | -353 | -363 | -101 | 43 | -180 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,313 | -1,432 | -1,481 | -1,159 | -2,300 | -262 | Upgrade
|
| EBT Excluding Unusual Items | 10,458 | 9,551 | 9,353 | 9,323 | 5,992 | 11,959 | Upgrade
|
| Merger & Restructuring Charges | 187 | -142 | -111 | -189 | -182 | 685 | Upgrade
|
| Impairment of Goodwill | -20 | -20 | - | - | -2,500 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 73 | 73 | 82 | 65 | 56 | 122 | Upgrade
|
| Asset Writedown | -212 | -212 | -176 | -258 | - | - | Upgrade
|
| Legal Settlements | 212 | 212 | 369 | 344 | 796 | - | Upgrade
|
| Other Unusual Items | -23 | -337 | 8 | -821 | -2,083 | 10 | Upgrade
|
| Pretax Income | 10,675 | 9,125 | 9,525 | 8,464 | 2,079 | 12,776 | Upgrade
|
| Income Tax Expense | 2,680 | 2,234 | 1,928 | 2,350 | 1,932 | 2,786 | Upgrade
|
| Earnings From Continuing Operations | 7,995 | 6,891 | 7,597 | 6,114 | 147 | 9,990 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2,055 | 424 | Upgrade
|
| Net Income to Company | 7,995 | 6,891 | 7,597 | 6,114 | 2,202 | 10,414 | Upgrade
|
| Minority Interest in Earnings | -1,469 | -1,550 | -1,628 | -1,444 | -797 | -1,243 | Upgrade
|
| Net Income | 6,526 | 5,341 | 5,969 | 4,670 | 1,405 | 9,171 | Upgrade
|
| Net Income to Common | 6,526 | 5,341 | 5,969 | 4,670 | 1,405 | 9,171 | Upgrade
|
| Net Income Growth | 3.70% | -10.52% | 27.82% | 232.38% | -84.68% | 109.86% | Upgrade
|
| Shares Outstanding (Basic) | 2,007 | 2,016 | 2,013 | 2,007 | 1,998 | 1,984 | Upgrade
|
| Shares Outstanding (Diluted) | 2,045 | 2,054 | 2,050 | 2,045 | 1,998 | 2,026 | Upgrade
|
| Shares Change (YoY) | -0.39% | 0.20% | 0.24% | 2.35% | -1.38% | 0.75% | Upgrade
|
| EPS (Basic) | 3.25 | 2.65 | 2.97 | 2.33 | 0.70 | 4.62 | Upgrade
|
| EPS (Diluted) | 3.19 | 2.60 | 2.91 | 2.28 | 0.70 | 4.53 | Upgrade
|
| EPS Growth | 4.16% | -10.65% | 27.63% | 226.40% | -84.58% | 108.33% | Upgrade
|
| Free Cash Flow | - | 8,627 | 8,138 | 9,159 | 7,110 | 8,862 | Upgrade
|
| Free Cash Flow Per Share | - | 4.20 | 3.97 | 4.48 | 3.56 | 4.37 | Upgrade
|
| Dividend Per Share | - | 0.906 | 0.802 | 0.569 | 0.612 | 1.459 | Upgrade
|
| Dividend Growth | - | 13.08% | 40.96% | -7.03% | -58.08% | -29.21% | Upgrade
|
| Gross Margin | 54.92% | 53.86% | 54.48% | 57.47% | 58.12% | 61.09% | Upgrade
|
| Operating Margin | 25.11% | 24.22% | 24.94% | 25.92% | 25.82% | 30.87% | Upgrade
|
| Profit Margin | 10.99% | 8.99% | 10.33% | 8.60% | 3.00% | 17.53% | Upgrade
|
| Free Cash Flow Margin | - | 14.53% | 14.08% | 16.87% | 15.17% | 16.94% | Upgrade
|
| EBITDA | 18,413 | 18,211 | 18,684 | 18,193 | 16,933 | 20,264 | Upgrade
|
| EBITDA Margin | 31.00% | 30.67% | 32.33% | 33.50% | 36.12% | 38.72% | Upgrade
|
| D&A For EBITDA | 3,496 | 3,829 | 4,273 | 4,120 | 4,829 | 4,110 | Upgrade
|
| EBIT | 14,917 | 14,382 | 14,411 | 14,073 | 12,104 | 16,154 | Upgrade
|
| EBIT Margin | 25.11% | 24.22% | 24.94% | 25.92% | 25.82% | 30.87% | Upgrade
|
| Effective Tax Rate | 25.11% | 24.48% | 20.24% | 27.76% | 92.93% | 21.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.