Prosus Ratios and Metrics

Market cap in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	90,361	81,260	62,055	80,529	58,293	130,116
Market Cap Growth	14.89%	30.95%	-22.94%	38.14%	-55.20%	43.64%
Enterprise Value	87,158	80,002	58,896	80,282	56,264	127,348
Last Close Price	38.39	35.35	24.61	28.76	18.72	36.59
PE Ratio	9.06	8.49	11.86	9.85	4.09	24.06
PS Ratio	17.78	17.02	14.34	20.14	14.68	35.04
PB Ratio	2.19	2.05	1.90	2.23	1.52	4.15
P/TBV Ratio	2.36	2.12	1.96	2.33	1.66	4.46
P/FCF Ratio	64.85	57.15	78.14	-	-	3319.50
P/OCF Ratio	62.07	54.68	75.00	-	-	1127.38
EV/Sales Ratio	17.15	16.75	13.61	20.08	14.17	34.29
EV/EBITDA Ratio	17.09	373.15	-	-	-	-
EV/EBIT Ratio	17.54	549.81	-	-	-	-
EV/FCF Ratio	62.55	56.27	74.16	-	-	3248.89
Debt / Equity Ratio	0.32	0.32	0.40	0.37	0.32	0.19
Debt / EBITDA Ratio	38.73	51.47	-	-	-	-
Debt / FCF Ratio	9.51	8.99	16.28	-	-	154.15
Net Debt / Equity Ratio	-0.08	-0.05	-0.06	-0.10	0.05	0.05
Net Debt / EBITDA Ratio	-10.55	-8.58	332.75	30.43	-4.21	-2.76
Net Debt / FCF Ratio	-2.34	-1.29	-2.65	12.90	-3.33	42.43
Asset Turnover	0.09	0.09	0.09	0.07	0.08	0.11
Inventory Turnover	12.39	13.56	10.96	8.34	9.73	12.94
Quick Ratio	3.53	3.39	4.51	5.07	3.33	1.69
Current Ratio	3.66	3.54	4.77	5.31	3.46	1.78
Return on Equity (ROE)	26.02%	27.04%	15.97%	20.42%	39.57%	20.41%
Return on Assets (ROA)	0.24%	0.18%	-0.16%	-0.28%	-0.74%	-1.33%
Return on Invested Capital (ROIC)	0.55%	0.42%	-0.41%	-0.65%	-1.51%	-2.76%
Return on Capital Employed (ROCE)	0.40%	0.30%	-0.30%	-0.50%	-1.10%	-1.90%
Earnings Yield	11.04%	11.78%	8.43%	10.15%	24.45%	4.16%
FCF Yield	1.54%	1.75%	1.28%	-0.35%	-1.07%	0.03%
Dividend Yield	0.41%	0.47%	0.35%	0.15%	0.29%	0.15%
Payout Ratio	2.00%	2.17%	3.01%	1.89%	1.27%	2.87%
Buyback Yield / Dilution	52.60%	35.87%	5.73%	52.36%	7.13%	0.18%
Total Shareholder Return	53.01%	36.35%	6.08%	52.51%	7.42%	0.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.