LON:0A2L Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,438	14,657	7,619	6,135	7,069	7,936
Market Cap Growth	20.20%	92.37%	24.18%	-13.20%	-10.93%	-36.01%
Enterprise Value	24,209	20,002	14,227	15,802	17,467	17,479
Last Close Price	8.92	5.98	2.98	2.00	3.30	3.09
PE Ratio	7.20	6.49	3.31	16.05	-	-
PS Ratio	0.67	0.55	0.30	0.30	1.00	1.14
PB Ratio	3.74	2.87	2.68	3.42	9.95	5.50
P/TBV Ratio	9.80	7.01	-	-	-	-
P/FCF Ratio	-	4.98	6.65	7.07	-	-
P/OCF Ratio	-	2.78	1.91	1.43	-	-
EV/Sales Ratio	0.83	0.75	0.56	0.77	2.46	2.50
EV/EBITDA Ratio	3.74	4.38	3.70	8.11	-	-
EV/EBIT Ratio	5.40	5.34	4.51	12.80	-	-
EV/FCF Ratio	-	6.80	12.42	18.20	-	-
Debt / Equity Ratio	2.49	2.81	4.91	9.88	23.18	9.74
Debt / EBITDA Ratio	2.00	2.60	2.92	6.08	-	-
Debt / FCF Ratio	-	4.88	12.18	20.41	-	-
Asset Turnover	-	0.79	0.77	0.63	0.26	0.24
Inventory Turnover	-	41.42	50.87	51.54	24.21	19.45
Quick Ratio	-	0.67	0.53	0.69	0.67	0.59
Current Ratio	-	0.78	0.62	0.80	0.80	0.68
Return on Equity (ROE)	-	57.80%	100.19%	30.06%	-238.84%	-164.36%
Return on Assets (ROA)	-	6.95%	5.90%	2.36%	-5.69%	-8.24%
Return on Invested Capital (ROIC)	32.94%	26.44%	25.26%	11.14%	-24.58%	-33.56%
Return on Capital Employed (ROCE)	-	18.50%	18.20%	6.10%	-13.90%	-23.10%
Earnings Yield	13.90%	15.41%	30.24%	6.23%	-34.85%	-78.29%
FCF Yield	-	20.06%	15.03%	14.15%	-10.51%	-60.63%
Dividend Yield	1.51%	1.24%	-	-	-	-
Payout Ratio	-	5.38%	-	-	-	-
Buyback Yield / Dilution	2.94%	0.32%	1.26%	-7.66%	-40.70%	-70.79%
Total Shareholder Return	4.45%	1.57%	1.26%	-7.66%	-40.70%	-70.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.