Ryanair Holdings Income Statement

Financials in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	15,329	13,949	13,444	10,775	4,801	1,636
Revenue Growth (YoY)	10.91%	3.75%	24.77%	124.44%	193.49%	-80.74%
Cost of Revenue	10,757	10,298	9,566	7,735	4,010	1,703
Gross Profit	4,572	3,651	3,877	3,040	791.1	-66.9
Selling, General & Admin	788.5	878.4	757.2	674.4	411.3	201.5
Operating Expenses	2,098	2,093	1,817	1,598	1,131	772.5
Operating Income	2,475	1,558	2,061	1,443	-339.6	-839.4
Interest Expense	-66.5	-66.5	-83	-76.8	-91.4	-69.8
Interest & Investment Income	220.1	290.5	144.8	42.4	-	16
Currency Exchange Gain (Loss)	-53.4	2.4	5.5	34.3	1.2	50.2
Other Non Operating Income (Expenses)	-	-	-	-	-	-265.7
EBT Excluding Unusual Items	2,575	1,784	2,128	1,443	-429.8	-1,109
Pretax Income	2,490	1,784	2,128	1,443	-429.8	-1,109
Income Tax Expense	248.8	172.8	210.9	128.7	-189	-93.6
Net Income	2,241	1,612	1,917	1,314	-240.8	-1,015
Net Income to Common	2,241	1,612	1,917	1,314	-240.8	-1,015
Net Income Growth	34.67%	-15.94%	45.92%	-	-	-
Shares Outstanding (Basic)	1,062	1,102	1,139	1,137	1,131	1,110
Shares Outstanding (Diluted)	1,070	1,108	1,145	1,140	1,131	1,110
Shares Change (YoY)	-4.85%	-3.26%	0.47%	0.80%	1.81%	-0.84%
EPS (Basic)	2.11	1.46	1.68	1.16	-0.21	-0.91
EPS (Diluted)	2.09	1.45	1.67	1.15	-0.21	-0.91
EPS Growth	41.53%	-13.10%	45.23%	-	-	-
Free Cash Flow	2,130	1,863	766	1,976	758.9	-2,743
Free Cash Flow Per Share	1.99	1.68	0.67	1.73	0.67	-2.47
Dividend Per Share	0.420	0.450	0.353	-	-	-
Dividend Growth	4.74%	27.48%	-	-	-	-
Gross Margin	29.83%	26.17%	28.84%	28.21%	16.48%	-4.09%
Operating Margin	16.14%	11.17%	15.33%	13.39%	-7.07%	-51.31%
Profit Margin	14.62%	11.55%	14.26%	12.19%	-5.02%	-62.06%
Free Cash Flow Margin	13.89%	13.36%	5.70%	18.34%	15.81%	-167.67%
EBITDA	3,720	2,709	3,055	2,282	325.3	-337
EBITDA Margin	24.27%	19.42%	22.72%	21.18%	6.78%	-20.60%
D&A For EBITDA	1,246	1,151	994.3	839.2	664.9	502.4
EBIT	2,475	1,558	2,061	1,443	-339.6	-839.4
EBIT Margin	16.14%	11.17%	15.33%	13.39%	-7.07%	-51.31%
Effective Tax Rate	9.99%	9.68%	9.91%	8.92%	-	-
Revenue as Reported	15,329	13,949	13,444	10,775	4,801	1,636

Source: S&P Global Market Intelligence. Standard template. Financial Sources.