Musti Group Oyj (LON:0A3B)
London
· Delayed Price · Currency is GBP · Price in EUR 20.50
+0.40 (1.99%)
At close: Feb 13, 2025
Musti Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | 2021 - 2019 |
| Revenue | 488.65 | 438.41 | 462.63 | 425.74 | 391.12 | Upgrade
|
| Revenue Growth (YoY) | 11.46% | -5.24% | 8.67% | 8.85% | 14.75% | Upgrade
|
| Cost of Revenue | 273.51 | 244.99 | 250.33 | 231.25 | 209.63 | Upgrade
|
| Gross Profit | 215.14 | 193.42 | 212.3 | 194.49 | 181.5 | Upgrade
|
| Selling, General & Admin | 89.72 | 82.34 | 82.99 | 87.23 | 81.66 | Upgrade
|
| Other Operating Expenses | 61.91 | 59.71 | 53.95 | 35.47 | 34.49 | Upgrade
|
| Operating Expenses | 197.3 | 181.66 | 174.67 | 159.45 | 150.7 | Upgrade
|
| Operating Income | 17.83 | 11.76 | 37.63 | 35.04 | 30.8 | Upgrade
|
| Interest Expense | -3.88 | -2.87 | -7.91 | -5.36 | -3.02 | Upgrade
|
| Interest & Investment Income | - | - | - | 1.21 | 0.03 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.32 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1.6 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -4.23 | 0.01 | 4.11 | 3.54 | Upgrade
|
| EBT Excluding Unusual Items | 13.95 | 4.66 | 29.73 | 33.72 | 28.44 | Upgrade
|
| Pretax Income | 13.95 | 4.66 | 29.73 | 33.72 | 28.44 | Upgrade
|
| Income Tax Expense | 2.68 | 1 | 6.37 | 7.23 | 6.11 | Upgrade
|
| Earnings From Continuing Operations | 11.27 | 3.66 | 23.36 | 26.49 | 22.33 | Upgrade
|
| Minority Interest in Earnings | 0.07 | -0.04 | -0.02 | -0.04 | -0 | Upgrade
|
| Net Income | 11.34 | 3.63 | 23.34 | 26.45 | 22.33 | Upgrade
|
| Net Income to Common | 11.34 | 3.63 | 23.34 | 26.45 | 22.33 | Upgrade
|
| Net Income Growth | 212.77% | -84.46% | -11.74% | 18.45% | 6.98% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -0.30% | - | 0.01% | 0.06% | -0.23% | Upgrade
|
| EPS (Basic) | 0.34 | 0.11 | 0.70 | 0.79 | 0.67 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.11 | 0.68 | 0.79 | 0.66 | Upgrade
|
| EPS Growth | 194.68% | -84.03% | -13.92% | 19.70% | 6.45% | Upgrade
|
| Free Cash Flow | 11.08 | 24.97 | 46.65 | 67.69 | 31.92 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.74 | 1.39 | 2.01 | 0.95 | Upgrade
|
| Gross Margin | 44.03% | 44.12% | 45.89% | 45.68% | 46.40% | Upgrade
|
| Operating Margin | 3.65% | 2.68% | 8.13% | 8.23% | 7.87% | Upgrade
|
| Profit Margin | 2.32% | 0.83% | 5.05% | 6.21% | 5.71% | Upgrade
|
| Free Cash Flow Margin | 2.27% | 5.70% | 10.08% | 15.90% | 8.16% | Upgrade
|
| EBITDA | 32.15 | 24.75 | 49.96 | 47.5 | 43.38 | Upgrade
|
| EBITDA Margin | 6.58% | 5.64% | 10.80% | 11.16% | 11.09% | Upgrade
|
| D&A For EBITDA | 14.32 | 12.99 | 12.33 | 12.46 | 12.58 | Upgrade
|
| EBIT | 17.83 | 11.76 | 37.63 | 35.04 | 30.8 | Upgrade
|
| EBIT Margin | 3.65% | 2.68% | 8.13% | 8.23% | 7.87% | Upgrade
|
| Effective Tax Rate | 19.21% | 21.45% | 21.43% | 21.44% | 21.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.