CrowdStrike Holdings Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	4,565	3,954	3,056	2,241	1,452	874.44
Revenue Growth (YoY)	22.05%	29.39%	36.33%	54.40%	66.00%	81.64%
Cost of Revenue	1,174	991.48	755.72	601.23	383.22	229.55
Gross Profit	3,391	2,962	2,300	1,640	1,068	644.89
Selling, General & Admin	2,355	1,950	1,533	1,222	839.64	522.75
Research & Development	1,320	1,070	768.5	608.36	371.28	214.67
Operating Expenses	3,675	3,020	2,302	1,830	1,211	737.42
Operating Income	-284.11	-57.63	-2	-190.11	-142.55	-92.53
Interest Expense	-27.13	-26.31	-25.76	-25.32	-25.23	-1.56
Interest & Investment Income	193.71	196.17	148.93	52.5	3.79	4.97
Other Non Operating Income (Expenses)	-4.58	-0.22	-0.84	1.22	-0.86	1.25
EBT Excluding Unusual Items	-122.12	112.01	120.34	-161.71	-164.85	-87.87
Merger & Restructuring Charges	-48.17	-2.7	-	-	-	-
Gain (Loss) on Sale of Investments	-0.91	5.32	2.48	1.83	4.82	-
Legal Settlements	-60.1	-60.1	-	-	-	-
Pretax Income	-231.29	54.53	122.82	-159.88	-160.02	-87.87
Income Tax Expense	84.07	71.13	32.23	22.4	72.36	4.76
Earnings From Continuing Operations	-315.36	-16.6	90.59	-182.29	-232.38	-92.63
Minority Interest in Earnings	1.2	-2.68	-1.26	-0.96	-2.42	-
Net Income	-314.16	-19.27	89.33	-183.25	-234.8	-92.63
Net Income to Common	-314.16	-19.27	89.33	-183.25	-234.8	-92.63
Shares Outstanding (Basic)	249	245	239	233	227	218
Shares Outstanding (Diluted)	249	245	244	233	227	218
Shares Change (YoY)	-0.35%	0.46%	4.50%	2.64%	4.31%	47.07%
EPS (Basic)	-1.26	-0.08	0.37	-0.79	-1.03	-0.43
EPS (Diluted)	-1.26	-0.08	0.37	-0.79	-1.03	-0.43
Free Cash Flow	1,173	1,127	989.68	705.99	462.64	303.77
Free Cash Flow Per Share	4.71	4.60	4.06	3.03	2.04	1.40
Gross Margin	74.28%	74.92%	75.27%	73.17%	73.60%	73.75%
Operating Margin	-6.22%	-1.46%	-0.07%	-8.48%	-9.82%	-10.58%
Profit Margin	-6.88%	-0.49%	2.92%	-8.18%	-16.18%	-10.59%
Free Cash Flow Margin	25.70%	28.50%	32.39%	31.50%	31.87%	34.74%
EBITDA	-93.82	101.53	105.96	-117.8	-86.14	-60.27
EBITDA Margin	-2.05%	2.57%	3.47%	-5.26%	-5.93%	-6.89%
D&A For EBITDA	190.28	159.16	107.95	72.31	56.41	32.26
EBIT	-284.11	-57.63	-2	-190.11	-142.55	-92.53
EBIT Margin	-6.22%	-1.46%	-0.07%	-8.48%	-9.82%	-10.58%
Effective Tax Rate	-	130.43%	26.24%	-	-	-
Revenue as Reported	4,565	3,954	3,056	2,241	1,452	874.44
Advertising Expenses	-	118.1	79.9	53.8	50.5	27.9

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.