CrowdStrike Holdings, Inc. (LON:0A3N)
London
· Delayed Price · Currency is GBP · Price in USD 414.38
+23.40 (5.98%)
At close: Apr 24, 2025
CrowdStrike Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2017 - 2020 |
| Net Income | -19.27 | 89.33 | -183.25 | -234.8 | -92.63 | Upgrade
|
| Depreciation & Amortization | 159.16 | 107.95 | 72.31 | 56.41 | 32.26 | Upgrade
|
| Other Amortization | 373.64 | 276.2 | 192.31 | 126.28 | 74.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.04 | -4.76 | -1.83 | -4.82 | 0.58 | Upgrade
|
| Stock-Based Compensation | 865.42 | 631.52 | 526.5 | 309.95 | 149.68 | Upgrade
|
| Other Operating Activities | 11.82 | 14.44 | 14.52 | 0.04 | 5.84 | Upgrade
|
| Change in Accounts Receivable | -274.22 | -217.7 | -258.11 | -125.35 | -73.02 | Upgrade
|
| Change in Accounts Payable | 84.94 | -18.9 | -15.46 | 33.25 | 11.33 | Upgrade
|
| Change in Unearned Revenue | 669.26 | 696.64 | 825.75 | 616.41 | 338.8 | Upgrade
|
| Change in Other Net Operating Assets | -485.98 | -408.52 | -231.74 | -202.58 | -90.59 | Upgrade
|
| Operating Cash Flow | 1,382 | 1,166 | 941.01 | 574.78 | 356.57 | Upgrade
|
| Operating Cash Flow Growth | 18.48% | 23.93% | 63.71% | 61.20% | 256.77% | Upgrade
|
| Capital Expenditures | -254.85 | -176.53 | -235.02 | -112.14 | -52.8 | Upgrade
|
| Cash Acquisitions | -310.26 | -239.03 | -18.35 | -414.52 | -85.52 | Upgrade
|
| Sale (Purchase) of Intangibles | -58.97 | -60.58 | -31.42 | -21.55 | -11.04 | Upgrade
|
| Investment in Securities | 90.11 | 137.52 | -271.81 | -16.31 | 644.79 | Upgrade
|
| Other Investing Activities | -2.62 | -2.03 | -0.06 | - | - | Upgrade
|
| Investing Cash Flow | -536.59 | -340.65 | -556.66 | -564.52 | 495.43 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 739.57 | Upgrade
|
| Long-Term Debt Repaid | - | - | -1.59 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -1.59 | - | 739.57 | Upgrade
|
| Issuance of Common Stock | 103.6 | 85.07 | 68.07 | 66.18 | 63.09 | Upgrade
|
| Other Financing Activities | 3.61 | 8.09 | 10.95 | 6.36 | -2.53 | Upgrade
|
| Financing Cash Flow | 107.21 | 93.16 | 77.44 | 72.53 | 800.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.28 | 1.96 | -1.5 | -4.77 | 1.68 | Upgrade
|
| Net Cash Flow | 947.07 | 920.67 | 460.29 | 78.03 | 1,654 | Upgrade
|
| Free Cash Flow | 1,127 | 989.68 | 705.99 | 462.64 | 303.77 | Upgrade
|
| Free Cash Flow Growth | 13.86% | 40.18% | 52.60% | 52.30% | 1438.45% | Upgrade
|
| Free Cash Flow Margin | 28.50% | 32.39% | 31.50% | 31.87% | 34.74% | Upgrade
|
| Free Cash Flow Per Share | 4.60 | 4.06 | 3.03 | 2.04 | 1.40 | Upgrade
|
| Cash Interest Paid | 22.5 | 22.5 | 22.55 | 13.09 | 0.02 | Upgrade
|
| Cash Income Tax Paid | 19.02 | 22.61 | 11.94 | 74.68 | 1.73 | Upgrade
|
| Levered Free Cash Flow | 1,289 | 1,001 | 728.48 | 595.88 | 381 | Upgrade
|
| Unlevered Free Cash Flow | 1,305 | 1,017 | 744.3 | 611.65 | 381.97 | Upgrade
|
| Change in Net Working Capital | -256.71 | -239.35 | -338.44 | -341.78 | -247.39 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.