Datadog, Inc. (LON: 0A3O)
London
· Delayed Price · Currency is GBP · Price in USD147.92
-0.84 (-0.56%)
Dec 23, 2024, 6:34 PM BST
Datadog Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2017 |
| Revenue | 2,536 | 2,128 | 1,675 | 1,029 | 603.47 | 362.78 | Upgrade
|
| Revenue Growth (YoY) | 26.30% | 27.06% | 62.82% | 70.48% | 66.34% | 83.15% | Upgrade
|
| Cost of Revenue | 475.72 | 409.54 | 346.48 | 233.9 | 130.01 | 88.95 | Upgrade
|
| Gross Profit | 2,060 | 1,719 | 1,329 | 794.88 | 473.46 | 273.83 | Upgrade
|
| Selling, General & Admin | 886.45 | 778.74 | 631.11 | 386.33 | 274.65 | 184.91 | Upgrade
|
| Research & Development | 1,060 | 941 | 741.97 | 411.63 | 210.52 | 112.61 | Upgrade
|
| Other Operating Expenses | 41.72 | 32.54 | 14.25 | 16.09 | 2.06 | -3.55 | Upgrade
|
| Operating Expenses | 1,988 | 1,752 | 1,387 | 814.04 | 487.23 | 293.97 | Upgrade
|
| Operating Income | 72.63 | -33.46 | -58.7 | -19.16 | -13.77 | -20.14 | Upgrade
|
| Interest Expense | -5.72 | -6.3 | -16.54 | -21.05 | -30.43 | -0.03 | Upgrade
|
| Interest & Investment Income | 145.54 | 103.46 | 34.93 | 21.41 | 21.23 | 4.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.08 | -3.46 | 2.23 | 0.37 | 0.75 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 207.38 | 60.24 | -38.07 | -18.42 | -22.22 | -15.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | 207.38 | 60.24 | -38.07 | -18.42 | -22.22 | -15.98 | Upgrade
|
| Income Tax Expense | 15.24 | 11.67 | 12.09 | 2.32 | 2.33 | 0.73 | Upgrade
|
| Net Income | 192.15 | 48.57 | -50.16 | -20.75 | -24.55 | -16.71 | Upgrade
|
| Net Income to Common | 192.15 | 48.57 | -50.16 | -20.75 | -24.55 | -16.71 | Upgrade
|
| Shares Outstanding (Basic) | 333 | 324 | 315 | 309 | 300 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 350 | 315 | 309 | 300 | 140 | Upgrade
|
| Shares Change (YoY) | 17.24% | 11.06% | 2.06% | 2.90% | 114.73% | 97.14% | Upgrade
|
| EPS (Basic) | 0.58 | 0.15 | -0.16 | -0.07 | -0.08 | -0.12 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.14 | -0.16 | -0.07 | -0.08 | -0.12 | Upgrade
|
| Free Cash Flow | 788.25 | 632.37 | 383.15 | 276.59 | 103.68 | 10.92 | Upgrade
|
| Free Cash Flow Per Share | 2.09 | 1.81 | 1.21 | 0.89 | 0.35 | 0.08 | Upgrade
|
| Gross Margin | 81.24% | 80.76% | 79.32% | 77.26% | 78.46% | 75.48% | Upgrade
|
| Operating Margin | 2.86% | -1.57% | -3.50% | -1.86% | -2.28% | -5.55% | Upgrade
|
| Profit Margin | 7.58% | 2.28% | -2.99% | -2.02% | -4.07% | -4.61% | Upgrade
|
| Free Cash Flow Margin | 31.08% | 29.71% | 22.87% | 26.89% | 17.18% | 3.01% | Upgrade
|
| EBITDA | 115.85 | 2.96 | -30.82 | -0.01 | 0.73 | -8.52 | Upgrade
|
| EBITDA Margin | 4.57% | 0.14% | -1.84% | -0.00% | 0.12% | -2.35% | Upgrade
|
| D&A For EBITDA | 43.22 | 36.42 | 27.88 | 19.15 | 14.51 | 11.62 | Upgrade
|
| EBIT | 72.63 | -33.46 | -58.7 | -19.16 | -13.77 | -20.14 | Upgrade
|
| EBIT Margin | 2.86% | -1.57% | -3.50% | -1.86% | -2.28% | -5.55% | Upgrade
|
| Effective Tax Rate | 7.35% | 19.37% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 21.8 | 25.5 | 20.8 | 21.6 | 9.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.