Datadog, Inc. (LON:0A3O)
London · Delayed Price · Currency is GBP · Price in USD 191.87
+35.18 (22.45%)
At close: Nov 6, 2025
Datadog Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 3,212 | 2,684 | 2,128 | 1,675 | 1,029 | 603.47 | Upgrade | |
Revenue Growth (YoY) | 26.63% | 26.12% | 27.06% | 62.82% | 70.48% | 66.34% | Upgrade |
Cost of Revenue | 643.65 | 515.09 | 409.54 | 346.48 | 233.9 | 130.01 | Upgrade |
Gross Profit | 2,568 | 2,169 | 1,719 | 1,329 | 794.88 | 473.46 | Upgrade |
Selling, General & Admin | 1,151 | 950.21 | 778.74 | 631.11 | 386.33 | 274.65 | Upgrade |
Research & Development | 1,410 | 1,122 | 941 | 741.97 | 411.63 | 210.52 | Upgrade |
Other Operating Expenses | 50.52 | 43.13 | 32.54 | 14.25 | 16.09 | 2.06 | Upgrade |
Operating Expenses | 2,611 | 2,115 | 1,752 | 1,387 | 814.04 | 487.23 | Upgrade |
Operating Income | -42.96 | 54.28 | -33.46 | -58.7 | -19.16 | -13.77 | Upgrade |
Interest Expense | -11.1 | -7.07 | -6.3 | -16.54 | -21.05 | -30.43 | Upgrade |
Interest & Investment Income | 189.66 | 155.32 | 103.46 | 34.93 | 21.41 | 21.23 | Upgrade |
Other Non Operating Income (Expenses) | -6.84 | 1.4 | -3.46 | 2.23 | 0.37 | 0.75 | Upgrade |
EBT Excluding Unusual Items | 128.75 | 203.94 | 60.24 | -38.07 | -18.42 | -22.22 | Upgrade |
Pretax Income | 127.38 | 203.94 | 60.24 | -38.07 | -18.42 | -22.22 | Upgrade |
Income Tax Expense | 20.61 | 20.19 | 11.67 | 12.09 | 2.32 | 2.33 | Upgrade |
Net Income | 106.77 | 183.75 | 48.57 | -50.16 | -20.75 | -24.55 | Upgrade |
Net Income to Common | 106.77 | 183.75 | 48.57 | -50.16 | -20.75 | -24.55 | Upgrade |
Net Income Growth | -44.43% | 278.33% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 345 | 336 | 324 | 315 | 309 | 300 | Upgrade |
Shares Outstanding (Diluted) | 362 | 359 | 350 | 315 | 309 | 300 | Upgrade |
Shares Change (YoY) | -3.83% | 2.38% | 11.06% | 2.06% | 2.90% | 114.73% | Upgrade |
EPS (Basic) | 0.31 | 0.55 | 0.15 | -0.16 | -0.07 | -0.08 | Upgrade |
EPS (Diluted) | 0.31 | 0.52 | 0.14 | -0.16 | -0.07 | -0.08 | Upgrade |
EPS Growth | -39.76% | 274.77% | - | - | - | - | Upgrade |
Free Cash Flow | 939.85 | 835.88 | 632.37 | 383.15 | 276.59 | 103.68 | Upgrade |
Free Cash Flow Per Share | 2.60 | 2.33 | 1.80 | 1.22 | 0.90 | 0.34 | Upgrade |
Gross Margin | 79.96% | 80.81% | 80.76% | 79.32% | 77.26% | 78.46% | Upgrade |
Operating Margin | -1.34% | 2.02% | -1.57% | -3.50% | -1.86% | -2.28% | Upgrade |
Profit Margin | 3.32% | 6.84% | 2.28% | -2.99% | -2.02% | -4.07% | Upgrade |
Free Cash Flow Margin | 29.26% | 31.14% | 29.71% | 22.87% | 26.88% | 17.18% | Upgrade |
EBITDA | 6.23 | 103.58 | 2.96 | -30.82 | -0.01 | 0.73 | Upgrade |
EBITDA Margin | 0.19% | 3.86% | 0.14% | -1.84% | -0.00% | 0.12% | Upgrade |
D&A For EBITDA | 49.19 | 49.29 | 36.42 | 27.88 | 19.15 | 14.51 | Upgrade |
EBIT | -42.96 | 54.28 | -33.46 | -58.7 | -19.16 | -13.77 | Upgrade |
EBIT Margin | -1.34% | 2.02% | -1.57% | -3.50% | -1.86% | -2.28% | Upgrade |
Effective Tax Rate | 16.18% | 9.90% | 19.37% | - | - | - | Upgrade |
Advertising Expenses | - | 30 | 21.8 | 25.5 | 20.8 | 21.6 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.