Wayfair Inc. (LON:0A4A)

Wayfair Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,972	4,436	5,713	2,924	14,667	16,448
Market Cap Growth	118.64%	-22.35%	95.39%	-80.06%	-10.83%	158.83%
Enterprise Value	11,896	6,651	7,875	5,211	15,793	17,382
Last Close Price	76.26	35.42	48.83	27.30	139.62	209.28
PE Ratio	-	-	-	-	-	121.39
PS Ratio	1.10	0.47	0.61	0.29	1.45	1.59
PB Ratio	-4.84	-2.02	-2.69	-1.38	-12.27	-18.84
P/FCF Ratio	31.25	22.76	36.21	-	64.27	18.24
P/OCF Ratio	27.13	17.52	20.85	-	48.44	15.85
EV/Sales Ratio	1.30	0.70	0.84	0.51	1.56	1.68
EV/EBITDA Ratio	68.60	-	-	-	309.92	45.81
EV/EBIT Ratio	-	-	-	-	-	65.20
EV/FCF Ratio	37.27	34.12	49.90	-	69.20	19.28
Debt / Equity Ratio	-1.37	-1.53	-1.55	-1.63	-2.50	-3.04
Debt / EBITDA Ratio	16.37	-	-	-	19.12	5.44
Debt / FCF Ratio	8.86	17.30	20.92	-	13.12	2.95
Asset Turnover	3.75	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	113.18	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.60	0.70	0.72	0.78	1.22	1.28
Current Ratio	0.74	0.79	0.85	0.93	1.36	1.41
Return on Assets (ROA)	-1.21%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%
Return on Capital (ROIC)	-3.28%	-14.64%	-29.58%	-40.66%	-2.10%	11.79%
Return on Capital Employed (ROCE)	-7.30%	-31.90%	-56.90%	-87.10%	-3.50%	15.10%
Earnings Yield	-2.42%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%
FCF Yield	3.20%	4.39%	2.76%	-24.41%	1.56%	5.48%
Buyback Yield / Dilution	-5.59%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.