Wayfair Inc. (LON:0A4A)

Wayfair Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	7,526	9,856	4,186	5,489	2,690	14,998
Market Cap Growth	105.84%	135.45%	-23.75%	104.10%	-82.07%	-11.39%
Enterprise Value	9,592	11,758	6,023	7,450	4,762	16,162
PE Ratio	-	-41.15	-11.05	-9.54	-2.62	-150.77
Forward PE	24.05	36.60	95.01	-	-	-
PEG Ratio	-	-	-	-	-	199.80
PS Ratio	0.81	1.05	0.47	0.61	0.29	1.45
PB Ratio	-3.64	-4.70	-2.02	-2.69	-1.40	-12.30
P/TBV Ratio	-3.56	-4.62	-1.98	-2.60	-1.37	-12.20
P/FCF Ratio	21.83	28.21	22.78	36.27	-4.15	64.46
P/OCF Ratio	18.97	24.51	17.54	20.89	-5.30	48.58
EV/Sales Ratio	1.03	1.25	0.67	0.82	0.52	1.57
EV/EBITDA Ratio	30.53	48.49	-108.08	-24.98	-6.24	94.13
EV/EBIT Ratio	142.12	918.46	-17.35	-12.17	-4.57	-228.32
EV/FCF Ratio	27.82	33.65	32.78	49.22	-7.35	69.46
Debt / Equity Ratio	-1.46	-1.46	-1.38	-1.46	-1.58	-2.44
Debt / EBITDA Ratio	12.63	12.63	-51.50	-9.98	-3.98	17.30
Debt / FCF Ratio	8.77	8.77	15.62	19.67	-4.69	12.76
Net Debt / Equity Ratio	-0.91	-0.91	-0.88	-0.96	-1.08	-0.95
Net Debt / EBITDA Ratio	7.85	7.85	-32.96	-6.57	-2.72	6.78
Net Debt / FCF Ratio	5.44	5.44	10.00	12.95	-3.20	5.00
Asset Turnover	3.61	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	118.26	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.79	0.79	0.64	0.68	0.75	1.18
Current Ratio	0.94	0.94	0.79	0.85	0.93	1.36
Return on Equity (ROE)	11.31%	11.31%	18.02%	28.08%	63.85%	9.32%
Return on Assets (ROA)	0.51%	0.51%	-13.57%	-23.34%	-34.27%	-2.07%
Return on Invested Capital (ROIC)	2.28%	2.28%	-54.40%	-82.84%	-132.82%	-10.37%
Return on Capital Employed (ROCE)	1.42%	1.42%	-38.74%	-58.09%	-71.69%	-3.95%
Earnings Yield	-3.09%	-2.43%	-9.05%	-10.49%	-38.13%	-0.66%
FCF Yield	4.58%	3.55%	4.39%	2.76%	-24.08%	1.55%
Buyback Yield / Dilution	0.68%	0.68%	0.00%	0.00%	2.10%	1.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.