Wayfair Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,413	4,436	5,713	2,924	14,667	16,448
Market Cap Growth	69.97%	-22.35%	95.39%	-80.06%	-10.83%	158.83%
Enterprise Value	10,301	6,651	7,875	5,211	15,793	17,382
Last Close Price	65.02	35.42	48.83	27.30	139.62	209.28
PE Ratio	-	-	-	-	-	121.39
PS Ratio	0.92	0.47	0.61	0.29	1.45	1.59
PB Ratio	-4.09	-2.02	-2.69	-1.38	-12.27	-18.84
P/FCF Ratio	26.36	22.76	36.21	-	64.27	18.24
P/OCF Ratio	22.89	17.52	20.85	-	48.44	15.85
EV/Sales Ratio	1.15	0.70	0.84	0.51	1.56	1.68
EV/EBITDA Ratio	60.52	-	-	-	309.92	45.81
EV/EBIT Ratio	-	-	-	-	-	65.20
EV/FCF Ratio	32.28	34.12	49.90	-	69.20	19.28
Debt / Equity Ratio	-1.37	-1.53	-1.55	-1.63	-2.50	-3.04
Debt / EBITDA Ratio	16.37	-	-	-	19.12	5.44
Debt / FCF Ratio	8.86	17.30	20.92	-	13.12	2.95
Asset Turnover	3.75	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	113.18	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.60	0.70	0.72	0.78	1.22	1.28
Current Ratio	0.74	0.79	0.85	0.93	1.36	1.41
Return on Assets (ROA)	-1.21%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%
Return on Invested Capital (ROIC)	-	-289.17%	-310.36%	-723.97%	-	234.06%
Return on Capital Employed (ROCE)	-7.30%	-31.90%	-56.90%	-87.10%	-3.50%	15.10%
Earnings Yield	-2.87%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%
FCF Yield	3.79%	4.39%	2.76%	-24.41%	1.56%	5.48%
Buyback Yield / Dilution	-5.59%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.