Wayfair Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	3,927	4,436	5,713	2,924	14,667	16,448	Upgrade
Market Cap Growth	-51.39%	-22.35%	95.39%	-80.06%	-10.83%	158.83%	Upgrade
Enterprise Value	5,991	6,651	7,875	5,211	15,793	17,382	Upgrade
Last Close Price	29.73	35.42	48.83	27.30	139.62	209.28	Upgrade
PE Ratio	-	-	-	-	-	121.39	Upgrade
PS Ratio	0.43	0.47	0.61	0.29	1.45	1.59	Upgrade
PB Ratio	-1.81	-2.02	-2.69	-1.38	-12.27	-18.84	Upgrade
P/FCF Ratio	17.20	22.76	36.21	-	64.27	18.24	Upgrade
P/OCF Ratio	14.09	17.52	20.85	-	48.44	15.85	Upgrade
EV/Sales Ratio	0.68	0.70	0.84	0.51	1.56	1.68	Upgrade
EV/EBITDA Ratio	93.07	-	-	-	309.92	45.81	Upgrade
EV/EBIT Ratio	-	-	-	-	-	65.20	Upgrade
EV/FCF Ratio	26.24	34.12	49.90	-	69.20	19.28	Upgrade
Debt / Equity Ratio	-1.48	-1.53	-1.55	-1.63	-2.50	-3.04	Upgrade
Debt / EBITDA Ratio	47.84	-	-	-	19.12	5.44	Upgrade
Debt / FCF Ratio	14.07	17.30	20.92	-	13.12	2.95	Upgrade
Asset Turnover	3.56	3.42	3.40	3.00	3.00	3.76	Upgrade
Inventory Turnover	96.61	109.63	101.04	110.72	162.20	176.49	Upgrade
Quick Ratio	0.66	0.70	0.72	0.78	1.22	1.28	Upgrade
Current Ratio	0.83	0.79	0.85	0.93	1.36	1.41	Upgrade
Return on Assets (ROA)	-4.45%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%	Upgrade
Return on Capital (ROIC)	-11.25%	-14.64%	-29.58%	-40.66%	-2.10%	11.79%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	-	15.10%	Upgrade
Earnings Yield	-7.04%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%	Upgrade
FCF Yield	5.81%	4.39%	2.76%	-24.41%	1.56%	5.48%	Upgrade
Buyback Yield / Dilution	-7.08%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%	Upgrade

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.