Wayfair Inc. (LON:0A4A)

Pactiv Evergreen Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,451	4,436	5,713	2,924	14,667	16,448
Market Cap Growth	-5.85%	-22.35%	95.39%	-80.06%	-10.83%	158.83%
Enterprise Value	9,349	6,651	7,875	5,211	15,793	17,382
Last Close Price	56.96	35.42	48.83	27.30	139.62	209.28
PE Ratio	-	-	-	-	-	121.39
PS Ratio	0.85	0.47	0.61	0.29	1.45	1.59
PB Ratio	-3.75	-2.02	-2.69	-1.38	-12.27	-18.84
P/FCF Ratio	30.66	22.76	36.21	-	64.27	18.24
P/OCF Ratio	26.31	17.52	20.85	-	48.44	15.85
EV/Sales Ratio	1.04	0.70	0.84	0.51	1.56	1.68
EV/EBITDA Ratio	94.15	-	-	-	309.92	45.81
EV/EBIT Ratio	-	-	-	-	-	65.20
EV/FCF Ratio	38.46	34.12	49.90	-	69.20	19.28
Debt / Equity Ratio	-1.44	-1.53	-1.55	-1.63	-2.50	-3.04
Debt / EBITDA Ratio	29.51	-	-	-	19.12	5.44
Debt / FCF Ratio	11.74	17.30	20.92	-	13.12	2.95
Asset Turnover	3.58	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	100.28	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.67	0.70	0.72	0.78	1.22	1.28
Current Ratio	0.82	0.79	0.85	0.93	1.36	1.41
Return on Assets (ROA)	-3.28%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%
Return on Capital (ROIC)	-8.67%	-14.64%	-29.58%	-40.66%	-2.10%	11.79%
Return on Capital Employed (ROCE)	-	-	-	-	-	15.10%
Earnings Yield	-2.94%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%
FCF Yield	3.26%	4.39%	2.76%	-24.41%	1.56%	5.48%
Buyback Yield / Dilution	-5.88%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.