Wayfair Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jan '25 Jan 17, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	4,859	5,713	2,924	14,667	16,448	6,355	Upgrade
Market Cap Growth	-10.08%	95.39%	-80.06%	-10.83%	158.83%	-0.48%	Upgrade
Enterprise Value	7,109	7,875	5,211	15,793	17,382	7,136	Upgrade
Last Close Price	39.43	48.83	27.30	139.62	209.28	-	Upgrade
PE Ratio	-	-	-	-	121.39	-	Upgrade
PS Ratio	0.59	0.61	0.29	1.45	1.59	0.92	Upgrade
PB Ratio	-2.54	-2.69	-1.38	-12.27	-18.84	-8.91	Upgrade
P/FCF Ratio	32.56	36.21	-	64.27	18.24	-	Upgrade
P/OCF Ratio	22.16	20.85	-	48.44	15.85	-	Upgrade
EV/Sales Ratio	0.74	0.84	0.51	1.56	1.68	1.04	Upgrade
EV/EBITDA Ratio	-	-	-	309.92	45.81	-	Upgrade
EV/EBIT Ratio	-	-	-	-	65.20	-	Upgrade
EV/FCF Ratio	44.74	49.90	-	69.20	19.28	-	Upgrade
Debt / Equity Ratio	-1.50	-1.55	-1.63	-2.50	-3.04	-2.51	Upgrade
Debt / EBITDA Ratio	-	-	-	19.12	5.44	-	Upgrade
Debt / FCF Ratio	19.25	20.92	-	13.12	2.95	-	Upgrade
Asset Turnover	3.50	3.40	3.00	3.00	3.76	3.77	Upgrade
Inventory Turnover	103.34	101.04	110.72	162.20	176.49	129.43	Upgrade
Quick Ratio	0.68	0.72	0.78	1.22	1.28	0.70	Upgrade
Current Ratio	0.84	0.85	0.93	1.36	1.41	0.85	Upgrade
Return on Assets (ROA)	-8.06%	-13.01%	-20.15%	-1.12%	6.05%	-24.00%	Upgrade
Return on Capital (ROIC)	-20.28%	-29.58%	-40.66%	-2.11%	11.79%	-57.64%	Upgrade
Earnings Yield	-8.26%	-10.14%	-37.78%	-0.66%	0.82%	-11.70%	Upgrade
FCF Yield	3.27%	2.76%	-24.41%	1.56%	5.48%	-5.57%	Upgrade
Buyback Yield / Dilution	-8.54%	-7.55%	-1.92%	-5.05%	-7.61%	-2.83%	Upgrade
Total Shareholder Return	-8.54%	-7.55%	-1.92%	-5.05%	-7.61%	-2.83%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.