AgEagle Aerial Systems Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	16.63	3.61	0.82	4.35	14.59	23.94
Cash & Short-Term Investments	16.63	3.61	0.82	4.35	14.59	23.94
Cash Growth	6171.95%	341.26%	-81.17%	-70.19%	-39.05%	3234.32%
Accounts Receivable	2.52	1.43	2.06	2.21	2.89	0.14
Other Receivables	-	-	0.19	0.19	0.19	0.6
Total Trade Receivables	2.52	1.43	2.24	2.4	3.07	0.74
Inventory	5.99	5.48	6.94	6.69	4.04	-
Other Current Assets	0.65	0.43	0.55	1.03	1.29	0.12
Total Current Assets	25.78	10.95	10.55	14.46	23	24.8
Net Property, Plant & Equipment	2.43	2.97	4.33	4.74	2.97	0.38
Other Intangible Assets	1.5	1.96	2.62	11.51	13.57	0.44
Goodwill	4.46	4.46	7.4	23.18	64.87	3.11
Other Long-Term Assets	0.29	0.25	0.27	0.29	0.28	-
Total Assets	34.47	20.58	25.16	54.18	104.68	28.73
Accounts Payable	0.74	2.79	3.06	1.85	2.53	0.16
Accrued Expenses	2.65	2.36	1.94	1.68	1.9	1.84
Short-Term Debt	-	0.1	-	-	-	-
Current Portion of Leases	0.89	0.92	0.9	0.63	1.24	0.09
Unearned Revenue	0.07	0.15	0.23	0.5	0.97	0
Other Current Liabilities	0.1	0.24	0.39	0.45	10.51	0.09
Total Current Liabilities	4.46	7.89	11.03	5.38	17.15	2.18
Long-Term Debt	-	1.33	4.5	2.15	0.81	-
Long-Term Leases	1.21	1.65	2.72	3.16	0.94	0.17
Other Long-Term Liabilities	0.46	16.79	0.71	0.55	9.21	0.02
Total Long-Term Liabilities	1.67	19.77	7.93	5.86	10.96	0.19
Total Liabilities	6.13	26.32	14.46	10.96	28.11	2.37
Preferred Stock	0	0	0	0	-	-
Common Stock	0.04	0.01	0	0.09	0.08	0.06
Additional Paid-in Capital	248.23	212.72	176.17	154.68	127.63	47.24
Accumulated Other Comprehensive Income	0.23	-0.09	0.11	0.01	-0.07	-
Retained Earnings	-220.16	-218.38	-165.58	-111.55	-51.05	-20.95
Shareholders' Equity	28.34	-5.74	10.7	43.22	76.58	26.35
Total Liabilities & Equity	34.47	20.58	25.16	54.18	104.68	28.73
Total Debt	2.1	4	8.13	5.94	2.99	0.26
Net Cash (Debt)	14.53	-0.39	-7.31	-1.59	11.6	23.68
Net Cash Growth	-	-	-	-	-51.00%	3198.48%
Net Cash Per Share	0.81	-0.34	-69.22	-19.06	165.64	582.06
Book Value	28.34	-5.74	10.7	43.22	76.58	26.35
Book Value Per Share	1.58	-5.01	101.31	518.46	1093.08	647.73
Tangible Book Value	22.37	-12.16	0.68	8.54	-1.86	22.81
Tangible Book Value Per Share	1.25	-10.60	6.44	102.40	-26.49	560.51

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.