Bloom Energy Corporation (LON:0A4L)

Bloom Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,024	1,474	1,333	1,199	972.18
Revenue Growth (YoY)	37.33%	10.53%	11.20%	23.34%	22.40%
Fuel and Purchased Power Expense	1,437	1,069	1,136	1,051	774.6
Gross Profit	587.4	404.65	197.79	148.29	197.58
Other Operating Expenses	514.6	381.74	406.7	409.28	312.08
Operating Income	72.8	22.91	-208.91	-260.99	-114.5
Interest Income	34.07	25.34	19.89	3.89	0.26
Interest Expense	-53.89	-62.64	-108.3	-53.49	-69.03
Other Non-Operating Income (Expense)	-137.39	-11.97	-8.72	-3.39	-9.06
Total Non-Operating Income (Expense)	-157.21	-49.27	-97.14	-53	-77.82
Pretax Income	-84.4	-26.36	-306.04	-313.99	-192.32
Provision for Income Taxes	2.74	0.85	1.89	1.1	1.05
Net Income	-88.43	-29.23	-302.12	-301.71	-164.47
Minority Interest in Earnings	1.29	2.02	-5.82	-13.68	-28.92
Net Income to Common	-88.43	-29.23	-302.12	-301.71	-164.47
Shares Outstanding (Basic)	240	227	213	186	173
Shares Outstanding (Diluted)	240	227	213	186	173
Shares Change (YoY)	5.73%	6.90%	14.40%	7.19%	25.03%
EPS (Basic)	-0.37	-0.13	-1.42	-1.62	-0.95
EPS (Diluted)	-0.37	-0.13	-1.42	-1.62	-0.95
Free Cash Flow	57.19	33.15	-456.27	-308.55	-110.49
Free Cash Flow Growth	72.54%	-	-	-	-
Free Cash Flow Per Share	0.24	0.15	-2.15	-1.66	-0.64
Gross Margin	29.02%	27.46%	14.83%	12.37%	20.32%
Operating Margin	3.60%	1.55%	-15.67%	-21.77%	-11.78%
Profit Margin	-4.31%	-1.85%	-23.09%	-26.28%	-19.89%
FCF Margin	2.83%	2.25%	-34.22%	-25.73%	-11.37%
EBITDA	123.37	75.96	-146.3	-199.38	-61.05
EBITDA Margin	6.10%	5.15%	-10.97%	-16.63%	-6.28%
EBIT	72.8	22.91	-208.91	-260.99	-114.5
EBIT Margin	3.60%	1.55%	-15.67%	-21.77%	-11.78%
Effective Tax Rate	-3.24%	-3.21%	-0.62%	-0.35%	-0.54%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.