Sunrun Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,259	1,658	3,358	4,248	5,244	10,038
Market Cap Growth	95.07%	-50.63%	-20.96%	-18.98%	-47.76%	715.41%
Enterprise Value	14,752	12,736	12,413	11,814	10,626	12,703
Last Close Price	13.45	7.55	15.71	19.75	25.54	48.71
PE Ratio	-	-	-	29.14	-	-
PS Ratio	1.89	1.02	1.89	2.21	4.41	14.86
PB Ratio	0.94	0.50	0.62	0.63	0.94	1.88
P/TBV Ratio	1.47	0.81	2.03	2.11	3.62	7.70
EV/Sales Ratio	8.69	7.83	7.00	6.13	8.94	18.81
EV/EBITDA Ratio	52.24	333.31	-	-	-	-
Debt / Equity Ratio	3.17	3.15	1.61	1.09	0.92	0.74
Debt / EBITDA Ratio	38.26	147.02	-	-	-	-
Asset Turnover	0.11	0.10	0.11	0.13	0.10	0.09
Inventory Turnover	3.85	3.97	3.37	3.13	3.46	2.74
Quick Ratio	0.68	0.58	0.61	0.87	0.76	0.68
Current Ratio	1.46	1.29	1.26	1.82	1.53	1.26
Return on Equity (ROE)	-72.50%	-78.63%	-35.55%	-10.79%	-13.20%	-14.04%
Return on Assets (ROA)	-1.01%	-1.77%	-2.58%	-2.31%	-2.70%	-2.88%
Return on Capital Employed (ROCE)	-1.70%	-3.10%	-4.30%	-3.70%	-4.30%	-3.40%
Earnings Yield	-56.33%	-137.16%	-37.52%	3.39%	-1.12%	-1.26%
FCF Yield	-83.58%	-167.08%	-80.17%	-55.87%	-35.26%	-9.40%
Buyback Yield / Dilution	-2.77%	-2.57%	1.15%	-6.84%	-46.94%	-12.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.