Sunrun Inc. (LON:0A4S)

Sunrun Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	1,986	3,206	1,557	3,212	3,837	5,326
Market Cap Growth	29.26%	105.88%	-51.52%	-16.29%	-27.95%	-48.90%
Enterprise Value	13,834	14,667	11,743	11,759	10,510	10,542
PE Ratio	5.97	10.76	-0.72	-2.65	30.03	-87.95
Forward PE	32.68	30.19	-	-	-	-
PS Ratio	0.90	1.45	1.02	1.91	2.22	4.44
PB Ratio	0.54	-	0.82	0.82	0.77	1.14
P/TBV Ratio	-	-	0.81	0.81	0.79	1.13
P/FCF Ratio	-	-1.47	-0.60	-1.26	-1.80	-2.85
P/OCF Ratio	-	-10.20	-2.72	-5.25	-6.06	-8.74
EV/Sales Ratio	6.26	6.65	7.73	6.98	6.07	8.78
EV/EBITDA Ratio	28.83	32.80	-5.12	-10.90	-66.73	-50.82
EV/EBIT Ratio	-	-155.91	-4.26	-7.97	-21.28	-21.21
EV/FCF Ratio	-6.37	-6.73	-4.54	-4.60	-4.93	-5.65
Debt / Equity Ratio	7.97	7.97	3.12	1.56	1.03	0.86
Debt / EBITDA Ratio	24.61	24.61	-4.23	-7.44	-39.91	-23.46
Debt / FCF Ratio	-5.05	-5.05	-3.75	-3.14	-2.95	-2.61
Net Debt / Equity Ratio	-	-	4.72	1.87	1.11	0.91
Net Debt / EBITDA Ratio	22.55	22.55	-3.92	-6.76	-35.40	-20.41
Net Debt / FCF Ratio	-4.63	-4.63	-3.47	-2.85	-2.61	-2.27
Asset Turnover	0.14	0.14	0.10	0.11	0.13	0.10
Quick Ratio	1.15	1.15	0.84	0.78	1.01	0.98
Current Ratio	1.66	1.66	1.29	1.26	1.82	1.53
Return on Equity (ROE)	-33.55%	-33.55%	-78.63%	-35.55%	-10.79%	-13.20%
Return on Assets (ROA)	-0.51%	-0.51%	-18.20%	-9.92%	-3.71%	-4.36%
Return on Invested Capital (ROIC)	-0.56%	-0.56%	-19.97%	-10.85%	-4.08%	-4.78%
Return on Capital Employed (ROCE)	-0.63%	-0.63%	-19.69%	-10.67%	-3.94%	-4.60%
Earnings Yield	16.75%	9.29%	-138.49%	-37.75%	3.33%	-1.14%
FCF Yield	-109.32%	-67.98%	-166.07%	-79.62%	-55.59%	-35.06%
Buyback Yield / Dilution	-0.39%	-0.39%	-0.90%	-0.53%	-0.64%	-0.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.