Sunrun Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	2,800	1,658	3,358	4,248	5,244	10,038	Upgrade
Market Cap Growth	-34.42%	-50.63%	-20.96%	-18.98%	-47.76%	715.41%	Upgrade
Enterprise Value	13,948	12,736	12,413	11,814	10,626	12,703	Upgrade
Last Close Price	11.82	7.55	15.71	19.75	25.54	48.71	Upgrade
PE Ratio	-	-	-	29.14	-	-	Upgrade
PS Ratio	1.80	1.02	1.89	2.21	4.41	14.86	Upgrade
PB Ratio	0.86	0.50	0.62	0.63	0.94	1.88	Upgrade
P/TBV Ratio	1.31	0.81	2.03	2.11	3.62	7.70	Upgrade
EV/Sales Ratio	8.84	7.83	7.00	6.13	8.94	18.81	Upgrade
EV/EBITDA Ratio	82.39	333.31	-	-	-	-	Upgrade
Debt / Equity Ratio	3.19	3.15	1.61	1.09	0.92	0.74	Upgrade
Debt / EBITDA Ratio	61.99	147.02	-	-	-	-	Upgrade
Asset Turnover	0.10	0.10	0.11	0.13	0.10	0.09	Upgrade
Inventory Turnover	4.05	3.97	3.37	3.13	3.46	2.74	Upgrade
Quick Ratio	0.65	0.58	0.61	0.87	0.76	0.68	Upgrade
Current Ratio	1.41	1.29	1.26	1.82	1.53	1.26	Upgrade
Return on Equity (ROE)	-76.00%	-78.63%	-35.55%	-10.79%	-13.20%	-14.04%	Upgrade
Return on Assets (ROA)	-1.43%	-1.77%	-2.58%	-2.31%	-2.70%	-2.88%	Upgrade
Return on Capital (ROIC)	-1.62%	-2.03%	-2.92%	-2.62%	-3.06%	-3.43%	Upgrade
Earnings Yield	-66.93%	-137.16%	-37.52%	3.39%	-1.12%	-1.26%	Upgrade
FCF Yield	-96.87%	-167.08%	-80.17%	-55.87%	-35.26%	-9.40%	Upgrade
Buyback Yield / Dilution	-2.67%	-2.57%	1.15%	-6.84%	-46.94%	-12.70%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.