LINK Mobility Group Holding ASA (LON:0A5Q)
London
· Delayed Price · Currency is GBP · Price in NOK 23.75
-0.05 (-0.23%)
At close: Feb 18, 2025
LON:0A5Q Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 6,994 | 6,282 | 4,914 | 4,410 | 3,539 | Upgrade
|
| Revenue Growth (YoY) | 11.33% | 27.85% | 11.42% | 24.61% | 22.46% | Upgrade
|
| Cost of Revenue | 5,466 | 5,418 | 4,202 | 3,709 | 2,982 | Upgrade
|
| Gross Profit | 1,528 | 863.68 | 711.66 | 701.53 | 557.29 | Upgrade
|
| Selling, General & Admin | 499.91 | 11.22 | 12.84 | 19.09 | 11.16 | Upgrade
|
| Other Operating Expenses | 309.76 | 360.57 | 307.34 | 287.86 | 222.93 | Upgrade
|
| Operating Expenses | 1,144 | 709.32 | 617.16 | 644.66 | 505.48 | Upgrade
|
| Operating Income | 383.78 | 154.36 | 94.5 | 56.88 | 51.81 | Upgrade
|
| Interest Expense | -64.1 | -146.04 | -150.5 | -127.52 | -207.09 | Upgrade
|
| Interest & Investment Income | - | 6.37 | 2.14 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 36.68 | 44.32 | 94.23 | 99.75 | -101.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.95 | 0.16 | 1.89 | 0 | -118.74 | Upgrade
|
| EBT Excluding Unusual Items | 340.41 | 59.17 | 42.27 | 29.1 | -375.24 | Upgrade
|
| Merger & Restructuring Charges | -77.32 | -14.04 | -52.71 | -90.06 | -29.59 | Upgrade
|
| Impairment of Goodwill | - | - | -180.36 | - | - | Upgrade
|
| Other Unusual Items | -41.99 | 5.85 | 15.81 | 13.29 | - | Upgrade
|
| Pretax Income | 221.1 | 50.97 | -174.99 | -47.67 | -404.83 | Upgrade
|
| Income Tax Expense | 49.64 | 12.62 | 18.57 | 29.89 | -76.82 | Upgrade
|
| Earnings From Continuing Operations | 171.46 | 38.36 | -193.56 | -77.56 | -328.01 | Upgrade
|
| Earnings From Discontinued Operations | 84.03 | 28.93 | 42.46 | - | - | Upgrade
|
| Net Income | 255.48 | 67.28 | -151.11 | -77.56 | -328.01 | Upgrade
|
| Net Income to Common | 255.48 | 67.28 | -151.11 | -77.56 | -328.01 | Upgrade
|
| Net Income Growth | 279.72% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 299 | 297 | 296 | 294 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 307 | 306 | 298 | 294 | 271 | Upgrade
|
| Shares Change (YoY) | 0.45% | 2.54% | 1.26% | 8.62% | 26.80% | Upgrade
|
| EPS (Basic) | 0.86 | 0.23 | -0.51 | -0.26 | -1.21 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.23 | -0.51 | -0.26 | -1.21 | Upgrade
|
| EPS Growth | 268.12% | - | - | - | - | Upgrade
|
| Free Cash Flow | 598.07 | 717.34 | 414.05 | 353.44 | 354.58 | Upgrade
|
| Free Cash Flow Per Share | 1.95 | 2.35 | 1.39 | 1.20 | 1.31 | Upgrade
|
| Gross Margin | 21.84% | 13.75% | 14.48% | 15.91% | 15.75% | Upgrade
|
| Operating Margin | 5.49% | 2.46% | 1.92% | 1.29% | 1.46% | Upgrade
|
| Profit Margin | 3.65% | 1.07% | -3.08% | -1.76% | -9.27% | Upgrade
|
| Free Cash Flow Margin | 8.55% | 11.42% | 8.43% | 8.01% | 10.02% | Upgrade
|
| EBITDA | 704.42 | 472.06 | 391.48 | 376.96 | 298.85 | Upgrade
|
| EBITDA Margin | 10.07% | 7.51% | 7.97% | 8.55% | 8.44% | Upgrade
|
| D&A For EBITDA | 320.64 | 317.7 | 296.99 | 320.08 | 247.04 | Upgrade
|
| EBIT | 383.78 | 154.36 | 94.5 | 56.88 | 51.81 | Upgrade
|
| EBIT Margin | 5.49% | 2.46% | 1.92% | 1.29% | 1.46% | Upgrade
|
| Effective Tax Rate | 22.45% | 24.75% | - | - | - | Upgrade
|
| Revenue as Reported | - | 6,282 | 4,914 | 4,410 | 3,539 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.